XML 136 R139.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets          
Cash and cash equivalents $ 133   $ 61    
Accounts receivable, net 805   815    
Accounts receivable, intercompany 0   0    
Short-term advances to affiliates 0   0    
Materials and supplies 182   173    
Other current assets 90   68    
Total current assets 1,210   1,117    
Long-term advances to affiliates 0   0    
Investments 341   203    
Investments in subsidiaries 0   0    
Properties 19,156 $ 18,406 18,418    
Goodwill and intangible assets 206   202 $ 187  
Pension asset 1,003   1,243    
Other assets 451 470 71    
Deferred income taxes 0   0    
Total assets 22,367   21,254    
Current liabilities          
Accounts payable and accrued liabilities 1,693 1,507 1,449    
Accounts payable, intercompany 0   0    
Short-term advances from affiliates 0   0    
Long-term debt maturing within one year 599   506    
Total current liabilities 2,292   1,955    
Pension and other benefit liabilities 785   718    
Long-term advances from affiliates 0   0    
Other long-term liabilities 562 574 237    
Long-term debt 8,158   8,190    
Deferred income taxes 3,501 3,515 3,518    
Total liabilities 15,298   14,618    
Shareholders’ equity          
Share capital 1,993   2,002    
Additional paid-in capital 48   42    
Accumulated other comprehensive (loss) income (2,522)   (2,043) (1,741)  
Retained earnings 7,550   6,635    
Total shareholders' equity 7,069 $ 6,631 6,636 $ 6,437 $ 4,626
Total liabilities and shareholders’ equity 22,367   21,254    
Consolidating Adjustments and Eliminations          
Current assets          
Cash and cash equivalents 0   0    
Accounts receivable, net 0   0    
Accounts receivable, intercompany (726)   (516)    
Short-term advances to affiliates (5,087)   (6,253)    
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets (5,813)   (6,769)    
Long-term advances to affiliates (1,181)   (1,188)    
Investments 0   0    
Investments in subsidiaries (21,687)   (23,446)    
Properties 0   0    
Goodwill and intangible assets 0   0    
Pension asset 0   0    
Other assets 0   0    
Deferred income taxes (4)   (6)    
Total assets (28,685)   (31,409)    
Current liabilities          
Accounts payable and accrued liabilities 0   0    
Accounts payable, intercompany (726)   (516)    
Short-term advances from affiliates (5,087)   (6,253)    
Long-term debt maturing within one year 0   0    
Total current liabilities (5,813)   (6,769)    
Pension and other benefit liabilities 0   0    
Long-term advances from affiliates (1,181)   (1,188)    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Deferred income taxes (4)   (6)    
Total liabilities (6,998)   (7,963)    
Shareholders’ equity          
Share capital (5,148)   (6,484)    
Additional paid-in capital (671)   (1,748)    
Accumulated other comprehensive (loss) income 1,941   1,204    
Retained earnings (17,809)   (16,418)    
Total shareholders' equity (21,687)   (23,446)    
Total liabilities and shareholders’ equity (28,685)   (31,409)    
CPRL (Parent Guarantor) | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 0   0    
Accounts receivable, net 24   0    
Accounts receivable, intercompany 164   125    
Short-term advances to affiliates 0   0    
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets 188   125    
Long-term advances to affiliates 1,090   1,090    
Investments 0   0    
Investments in subsidiaries 10,522   11,443    
Properties 0   0    
Goodwill and intangible assets 0   0    
Pension asset 0   0    
Other assets 0   0    
Deferred income taxes 4   6    
Total assets 11,804   12,664    
Current liabilities          
Accounts payable and accrued liabilities 146   115    
Accounts payable, intercompany 6   4    
Short-term advances from affiliates 4,583   5,909    
Long-term debt maturing within one year 0   0    
Total current liabilities 4,735   6,028    
Pension and other benefit liabilities 0   0    
Long-term advances from affiliates 0   0    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Deferred income taxes 0   0    
Total liabilities 4,735   6,028    
Shareholders’ equity          
Share capital 1,993   2,002    
Additional paid-in capital 48   42    
Accumulated other comprehensive (loss) income (2,522)   (2,043)    
Retained earnings 7,550   6,635    
Total shareholders' equity 7,069   6,636    
Total liabilities and shareholders’ equity 11,804   12,664    
CPRC (Subsidiary Issuer) | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 37   42    
Accounts receivable, net 597   629    
Accounts receivable, intercompany 313   167    
Short-term advances to affiliates 1,387   1,602    
Materials and supplies 144   136    
Other current assets 41   39    
Total current assets 2,519   2,615    
Long-term advances to affiliates 7   5    
Investments 32   24    
Investments in subsidiaries 11,165   12,003    
Properties 10,287   9,579    
Goodwill and intangible assets 0   0    
Pension asset 1,003   1,243    
Other assets 173   57    
Deferred income taxes 0   0    
Total assets 25,186   25,526    
Current liabilities          
Accounts payable and accrued liabilities 1,189   1,017    
Accounts payable, intercompany 402   344    
Short-term advances from affiliates 490   341    
Long-term debt maturing within one year 548   506    
Total current liabilities 2,629   2,208    
Pension and other benefit liabilities 698   639    
Long-term advances from affiliates 1,174   1,182    
Other long-term liabilities 206   120    
Long-term debt 8,145   8,135    
Deferred income taxes 1,812   1,799    
Total liabilities 14,664   14,083    
Shareholders’ equity          
Share capital 538   538    
Additional paid-in capital 406   1,656    
Accumulated other comprehensive (loss) income (2,522)   (2,043)    
Retained earnings 12,100   11,292    
Total shareholders' equity 10,522   11,443    
Total liabilities and shareholders’ equity 25,186   25,526    
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 96   19    
Accounts receivable, net 184   186    
Accounts receivable, intercompany 249   224    
Short-term advances to affiliates 3,700   4,651    
Materials and supplies 38   37    
Other current assets 49   29    
Total current assets 4,316   5,146    
Long-term advances to affiliates 84   93    
Investments 309   179    
Investments in subsidiaries 0   0    
Properties 8,869   8,839    
Goodwill and intangible assets 206   202    
Pension asset 0   0    
Other assets 278   14    
Deferred income taxes 0   0    
Total assets 14,062   14,473    
Current liabilities          
Accounts payable and accrued liabilities 358   317    
Accounts payable, intercompany 318   168    
Short-term advances from affiliates 14   3    
Long-term debt maturing within one year 51   0    
Total current liabilities 741   488    
Pension and other benefit liabilities 87   79    
Long-term advances from affiliates 7   6    
Other long-term liabilities 356   117    
Long-term debt 13   55    
Deferred income taxes 1,693   1,725    
Total liabilities 2,897   2,470    
Shareholders’ equity          
Share capital 4,610   5,946    
Additional paid-in capital 265   92    
Accumulated other comprehensive (loss) income 581   839    
Retained earnings 5,709   5,126    
Total shareholders' equity 11,165   12,003    
Total liabilities and shareholders’ equity $ 14,062   $ 14,473