XML 46 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets              
Cash and cash equivalents $ 145     $ 61      
Accounts receivable, net 770     815      
Accounts receivable, intercompany 0     0      
Short-term advances to affiliates 0     0      
Materials and supplies 188     173      
Other current assets 83     68      
Total current assets 1,186     1,117      
Long-term advances to affiliates 0     0      
Investments 215     203      
Investments in subsidiaries 0     0      
Properties 18,909   $ 18,406 18,418      
Goodwill and intangible assets 195     202      
Pension asset 1,572     1,243      
Other assets 462   470 71      
Deferred income taxes 0     0      
Total assets 22,539     21,254      
Current liabilities              
Accounts payable and accrued liabilities 1,415   1,507 1,449      
Accounts payable, intercompany 0     0      
Short-term advances from affiliates 0     0      
Long-term debt maturing within one year 675     506      
Total current liabilities 2,090     1,955      
Pension and other benefit liabilities 712     718      
Long-term advances from affiliates 0     0      
Other long-term liabilities 579   574 237      
Long-term debt 8,308     8,190      
Deferred income taxes 3,635   3,515 3,518      
Total liabilities 15,324     14,618      
Shareholders’ equity              
Share capital 1,982     2,002      
Additional paid-in capital 45     42      
Accumulated other comprehensive (loss) income (1,992) $ (2,009)   (2,043) $ (1,654) $ (1,673) $ (1,741)
Retained earnings 7,180   6,630 6,635      
Total shareholders' equity 7,215 $ 7,157 $ 6,631 6,636 $ 7,128 $ 6,574 $ 6,437
Total liabilities and shareholders’ equity 22,539     21,254      
Consolidating Adjustments and Eliminations [Member]              
Current assets              
Cash and cash equivalents 0     0      
Accounts receivable, net 0     0      
Accounts receivable, intercompany (526)     (516)      
Short-term advances to affiliates (6,017)     (6,253)      
Materials and supplies 0     0      
Other current assets 0     0      
Total current assets (6,543)     (6,769)      
Long-term advances to affiliates (1,182)     (1,188)      
Investments 0     0      
Investments in subsidiaries (24,175)     (23,446)      
Properties 0     0      
Goodwill and intangible assets 0     0      
Pension asset 0     0      
Other assets 0     0      
Deferred income taxes (5)     (6)      
Total assets (31,905)     (31,409)      
Current liabilities              
Accounts payable and accrued liabilities 0     0      
Accounts payable, intercompany (526)     (516)      
Short-term advances from affiliates (6,017)     (6,253)      
Long-term debt maturing within one year 0     0      
Total current liabilities (6,543)     (6,769)      
Pension and other benefit liabilities 0     0      
Long-term advances from affiliates (1,182)     (1,188)      
Other long-term liabilities 0     0      
Long-term debt 0     0      
Deferred income taxes (5)     (6)      
Total liabilities (7,730)     (7,963)      
Shareholders’ equity              
Share capital (6,608)     (6,484)      
Additional paid-in capital (1,744)     (1,748)      
Accumulated other comprehensive (loss) income 1,300     1,204      
Retained earnings (17,123)     (16,418)      
Total shareholders' equity (24,175)     (23,446)      
Total liabilities and shareholders’ equity (31,905)     (31,409)      
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]              
Current assets              
Cash and cash equivalents 0     0      
Accounts receivable, net 0     0      
Accounts receivable, intercompany 158     125      
Short-term advances to affiliates 0     0      
Materials and supplies 0     0      
Other current assets 0     0      
Total current assets 158     125      
Long-term advances to affiliates 1,090     1,090      
Investments 0     0      
Investments in subsidiaries 11,748     11,443      
Properties 0     0      
Goodwill and intangible assets 0     0      
Pension asset 0     0      
Other assets 0     0      
Deferred income taxes 5     6      
Total assets 13,001     12,664      
Current liabilities              
Accounts payable and accrued liabilities 128     115      
Accounts payable, intercompany 7     4      
Short-term advances from affiliates 5,651     5,909      
Long-term debt maturing within one year 0     0      
Total current liabilities 5,786     6,028      
Pension and other benefit liabilities 0     0      
Long-term advances from affiliates 0     0      
Other long-term liabilities 0     0      
Long-term debt 0     0      
Deferred income taxes 0     0      
Total liabilities 5,786     6,028      
Shareholders’ equity              
Share capital 1,982     2,002      
Additional paid-in capital 45     42      
Accumulated other comprehensive (loss) income (1,992)     (2,043)      
Retained earnings 7,180     6,635      
Total shareholders' equity 7,215     6,636      
Total liabilities and shareholders’ equity 13,001     12,664      
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]              
Current assets              
Cash and cash equivalents 45     42      
Accounts receivable, net 581     629      
Accounts receivable, intercompany 136     167      
Short-term advances to affiliates 1,099     1,602      
Materials and supplies 150     136      
Other current assets 51     39      
Total current assets 2,062     2,615      
Long-term advances to affiliates 6     5      
Investments 31     24      
Investments in subsidiaries 12,427     12,003      
Properties 10,080     9,579      
Goodwill and intangible assets 0     0      
Pension asset 1,572     1,243      
Other assets 167     57      
Deferred income taxes 0     0      
Total assets 26,345     25,526      
Current liabilities              
Accounts payable and accrued liabilities 926     1,017      
Accounts payable, intercompany 383     344      
Short-term advances from affiliates 363     341      
Long-term debt maturing within one year 634     506      
Total current liabilities 2,306     2,208      
Pension and other benefit liabilities 640     639      
Long-term advances from affiliates 1,176     1,182      
Other long-term liabilities 224     120      
Long-term debt 8,295     8,135      
Deferred income taxes 1,956     1,799      
Total liabilities 14,597     14,083      
Shareholders’ equity              
Share capital 537     538      
Additional paid-in capital 1,648     1,656      
Accumulated other comprehensive (loss) income (1,992)     (2,043)      
Retained earnings 11,555     11,292      
Total shareholders' equity 11,748     11,443      
Total liabilities and shareholders’ equity 26,345     25,526      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]              
Current assets              
Cash and cash equivalents 100     19      
Accounts receivable, net 189     186      
Accounts receivable, intercompany 232     224      
Short-term advances to affiliates 4,918     4,651      
Materials and supplies 38     37      
Other current assets 32     29      
Total current assets 5,509     5,146      
Long-term advances to affiliates 86     93      
Investments 184     179      
Investments in subsidiaries 0     0      
Properties 8,829     8,839      
Goodwill and intangible assets 195     202      
Pension asset 0     0      
Other assets 295     14      
Deferred income taxes 0     0      
Total assets 15,098     14,473      
Current liabilities              
Accounts payable and accrued liabilities 361     317      
Accounts payable, intercompany 136     168      
Short-term advances from affiliates 3     3      
Long-term debt maturing within one year 41     0      
Total current liabilities 541     488      
Pension and other benefit liabilities 72     79      
Long-term advances from affiliates 6     6      
Other long-term liabilities 355     117      
Long-term debt 13     55      
Deferred income taxes 1,684     1,725      
Total liabilities 2,671     2,470      
Shareholders’ equity              
Share capital 6,071     5,946      
Additional paid-in capital 96     92      
Accumulated other comprehensive (loss) income 692     839      
Retained earnings 5,568     5,126      
Total shareholders' equity 12,427     12,003      
Total liabilities and shareholders’ equity $ 15,098     $ 14,473