XML 77 R65.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets          
Cash and cash equivalents $ 352   $ 61    
Accounts receivable, net 744   815    
Accounts receivable, inter-company 0   0    
Short-term advances to affiliates 0   0    
Materials and supplies 182   173    
Other current assets 98   68    
Total current assets 1,376   1,117    
Long-term advances to affiliates 0   0    
Investments 201   203    
Investments in subsidiaries 0   0    
Properties 18,312 $ 18,406 18,418    
Goodwill and intangible assets 198   202    
Pension asset 1,352   1,243    
Other assets 471 470 71    
Deferred income taxes 0   0    
Total assets 21,910   21,254    
Current liabilities          
Accounts payable and accrued liabilities 1,312 1,507 1,449    
Accounts payable, inter-company 0   0    
Short-term advances from affiliates 0   0    
Long-term debt maturing within one year 496   506    
Total current liabilities 1,808   1,955    
Pension and other benefit liabilities 714   718    
Long-term advances from affiliates 0   0    
Other long-term liabilities 598 574 237    
Long-term debt 8,427   8,190    
Deferred income taxes 3,549 3,515 3,518    
Total liabilities 15,096   14,618    
Shareholders’ equity          
Share capital 1,997   2,002    
Additional paid-in capital 46   42    
Accumulated other comprehensive (loss) income (2,027)   (2,043) $ (1,705) $ (1,741)
Retained earnings 6,798 6,630 6,635    
Total shareholders' equity 6,814 $ 6,631 6,636 $ 6,434 $ 6,437
Total liabilities and shareholders’ equity 21,910   21,254    
Consolidating Adjustments and Eliminations [Member]          
Current assets          
Cash and cash equivalents 0   0    
Accounts receivable, net 0   0    
Accounts receivable, inter-company (504)   (516)    
Short-term advances to affiliates (5,886)   (6,253)    
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets (6,390)   (6,769)    
Long-term advances to affiliates (1,186)   (1,188)    
Investments 0   0    
Investments in subsidiaries (23,227)   (23,446)    
Properties 0   0    
Goodwill and intangible assets 0   0    
Pension asset 0   0    
Other assets 0   0    
Deferred income taxes (6)   (6)    
Total assets (30,809)   (31,409)    
Current liabilities          
Accounts payable and accrued liabilities 0   0    
Accounts payable, inter-company (504)   (516)    
Short-term advances from affiliates (5,886)   (6,253)    
Long-term debt maturing within one year 0   0    
Total current liabilities (6,390)   (6,769)    
Pension and other benefit liabilities 0   0    
Long-term advances from affiliates (1,186)   (1,188)    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Deferred income taxes (6)   (6)    
Total liabilities (7,582)   (7,963)    
Shareholders’ equity          
Share capital (6,483)   (6,484)    
Additional paid-in capital (1,757)   (1,748)    
Accumulated other comprehensive (loss) income 1,291   1,204    
Retained earnings (16,278)   (16,418)    
Total shareholders' equity (23,227)   (23,446)    
Total liabilities and shareholders’ equity (30,809)   (31,409)    
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]          
Current assets          
Cash and cash equivalents 0   0    
Accounts receivable, net 0   0    
Accounts receivable, inter-company 131   125    
Short-term advances to affiliates 0   0    
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets 131   125    
Long-term advances to affiliates 1,090   1,090    
Investments 0   0    
Investments in subsidiaries 11,195   11,443    
Properties 0   0    
Goodwill and intangible assets 0   0    
Pension asset 0   0    
Other assets 0   0    
Deferred income taxes 6   6    
Total assets 12,422   12,664    
Current liabilities          
Accounts payable and accrued liabilities 93   115    
Accounts payable, inter-company 3   4    
Short-term advances from affiliates 5,512   5,909    
Long-term debt maturing within one year 0   0    
Total current liabilities 5,608   6,028    
Pension and other benefit liabilities 0   0    
Long-term advances from affiliates 0   0    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Deferred income taxes 0   0    
Total liabilities 5,608   6,028    
Shareholders’ equity          
Share capital 1,997   2,002    
Additional paid-in capital 46   42    
Accumulated other comprehensive (loss) income (2,027)   (2,043)    
Retained earnings 6,798   6,635    
Total shareholders' equity 6,814   6,636    
Total liabilities and shareholders’ equity 12,422   12,664    
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]          
Current assets          
Cash and cash equivalents 226   42    
Accounts receivable, net 562   629    
Accounts receivable, inter-company 166   167    
Short-term advances to affiliates 1,205   1,602    
Materials and supplies 145   136    
Other current assets 78   39    
Total current assets 2,382   2,615    
Long-term advances to affiliates 5   5    
Investments 26   24    
Investments in subsidiaries 12,032   12,003    
Properties 9,592   9,579    
Goodwill and intangible assets 0   0    
Pension asset 1,352   1,243    
Other assets 141   57    
Deferred income taxes 0   0    
Total assets 25,530   25,526    
Current liabilities          
Accounts payable and accrued liabilities 864   1,017    
Accounts payable, inter-company 335   344    
Short-term advances from affiliates 370   341    
Long-term debt maturing within one year 496   506    
Total current liabilities 2,065   2,208    
Pension and other benefit liabilities 637   639    
Long-term advances from affiliates 1,180   1,182    
Other long-term liabilities 229   120    
Long-term debt 8,373   8,135    
Deferred income taxes 1,851   1,799    
Total liabilities 14,335   14,083    
Shareholders’ equity          
Share capital 537   538    
Additional paid-in capital 1,663   1,656    
Accumulated other comprehensive (loss) income (2,027)   (2,043)    
Retained earnings 11,022   11,292    
Total shareholders' equity 11,195   11,443    
Total liabilities and shareholders’ equity 25,530   25,526    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
Current assets          
Cash and cash equivalents 126   19    
Accounts receivable, net 182   186    
Accounts receivable, inter-company 207   224    
Short-term advances to affiliates 4,681   4,651    
Materials and supplies 37   37    
Other current assets 20   29    
Total current assets 5,253   5,146    
Long-term advances to affiliates 91   93    
Investments 175   179    
Investments in subsidiaries 0   0    
Properties 8,720   8,839    
Goodwill and intangible assets 198   202    
Pension asset 0   0    
Other assets 330   14    
Deferred income taxes 0   0    
Total assets 14,767   14,473    
Current liabilities          
Accounts payable and accrued liabilities 355   317    
Accounts payable, inter-company 166   168    
Short-term advances from affiliates 4   3    
Long-term debt maturing within one year 0   0    
Total current liabilities 525   488    
Pension and other benefit liabilities 77   79    
Long-term advances from affiliates 6   6    
Other long-term liabilities 369   117    
Long-term debt 54   55    
Deferred income taxes 1,704   1,725    
Total liabilities 2,735   2,470    
Shareholders’ equity          
Share capital 5,946   5,946    
Additional paid-in capital 94   92    
Accumulated other comprehensive (loss) income 736   839    
Retained earnings 5,256   5,126    
Total shareholders' equity 12,032   12,003    
Total liabilities and shareholders’ equity $ 14,767   $ 14,473