XML 197 R130.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Income (Detail) - CAD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues                      
Revenues $ 2,006 $ 1,898 $ 1,750 $ 1,662 $ 1,713 $ 1,595 $ 1,643 $ 1,603 $ 7,316 $ 6,554 $ 6,232
Operating expenses                      
Compensation and benefits                 1,468 1,309 1,356
Fuel                 918 677 567
Materials                 201 190 180
Equipment rents                 130 142 173
Depreciation and amortization                 696 661 640
Purchased services and other                 1,072 1,056 905
Total operating expenses                 4,485 4,035 3,821
Operating income 874 790 627 540 682 622 611 604 2,831 2,519 2,411
Less:                      
Other expense (income)                 174 (178) (45)
Other components of net periodic benefit (recovery) cost                 (384) (274) (167)
Net interest expense (income)                 453 473 471
(Loss) income before income tax (recovery) expense and equity in net earnings of subsidiaries                 2,588 2,498 2,152
Less: Income tax (recovery) expense                 637 93 553
Add: Equity in net earnings of subsidiaries                 0 0 0
Net income $ 545 $ 622 $ 436 $ 348 $ 984 $ 510 $ 480 $ 431 1,951 2,405 1,599
Freight [Member]                      
Revenues                      
Revenues                 7,152 6,375 6,060
Non-freight [Member]                      
Revenues                      
Revenues                 164 179 172
Consolidating Adjustments and Eliminations [Member]                      
Revenues                      
Revenues                 (317) (333) (348)
Operating expenses                      
Compensation and benefits                 6 7 6
Fuel                 0 0 0
Materials                 13 15 18
Equipment rents                 0 0 0
Depreciation and amortization                 0 0 0
Purchased services and other                 (336) (355) (372)
Total operating expenses                 (317) (333) (348)
Operating income                 0 0 0
Less:                      
Other expense (income)                 0 0 0
Other components of net periodic benefit (recovery) cost                 0 0 0
Net interest expense (income)                 0 0 0
(Loss) income before income tax (recovery) expense and equity in net earnings of subsidiaries                 0 0 0
Less: Income tax (recovery) expense                 0 0 0
Add: Equity in net earnings of subsidiaries                 (2,772) (3,547) (2,098)
Net income                 (2,772) (3,547) (2,098)
Consolidating Adjustments and Eliminations [Member] | Freight [Member]                      
Revenues                      
Revenues                 0 0 0
Consolidating Adjustments and Eliminations [Member] | Non-freight [Member]                      
Revenues                      
Revenues                 (317) (333) (348)
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Revenues                 0 0 0
Operating expenses                      
Compensation and benefits                 0 0 0
Fuel                 0 0 0
Materials                 0 0 0
Equipment rents                 0 0 0
Depreciation and amortization                 0 0 0
Purchased services and other                 0 0 0
Total operating expenses                 0 0 0
Operating income                 0 0 0
Less:                      
Other expense (income)                 19 (33) (40)
Other components of net periodic benefit (recovery) cost                 0 0 0
Net interest expense (income)                 3 (12) 1
(Loss) income before income tax (recovery) expense and equity in net earnings of subsidiaries                 (22) 45 39
Less: Income tax (recovery) expense                 (4) 7 6
Add: Equity in net earnings of subsidiaries                 1,969 2,367 1,566
Net income                 1,951 2,405 1,599
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member] | Freight [Member]                      
Revenues                      
Revenues                 0 0 0
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member] | Non-freight [Member]                      
Revenues                      
Revenues                 0 0 0
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Revenues                 5,218 4,656 4,466
Operating expenses                      
Compensation and benefits                 996 879 923
Fuel                 716 522 458
Materials                 139 134 130
Equipment rents                 137 143 204
Depreciation and amortization                 424 400 422
Purchased services and other                 886 826 673
Total operating expenses                 3,298 2,904 2,810
Operating income                 1,920 1,752 1,656
Less:                      
Other expense (income)                 193 (149) (34)
Other components of net periodic benefit (recovery) cost                 (386) (278) (174)
Net interest expense (income)                 478 517 493
(Loss) income before income tax (recovery) expense and equity in net earnings of subsidiaries                 1,635 1,662 1,371
Less: Income tax (recovery) expense                 469 475 337
Add: Equity in net earnings of subsidiaries                 803 1,180 532
Net income                 1,969 2,367 1,566
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member] | Freight [Member]                      
Revenues                      
Revenues                 5,098 4,516 4,332
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member] | Non-freight [Member]                      
Revenues                      
Revenues                 120 140 134
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Revenues                 2,415 2,231 2,114
Operating expenses                      
Compensation and benefits                 466 423 427
Fuel                 202 155 109
Materials                 49 41 32
Equipment rents                 (7) (1) (31)
Depreciation and amortization                 272 261 218
Purchased services and other                 522 585 604
Total operating expenses                 1,504 1,464 1,359
Operating income                 911 767 755
Less:                      
Other expense (income)                 (38) 4 29
Other components of net periodic benefit (recovery) cost                 2 4 7
Net interest expense (income)                 (28) (32) (23)
(Loss) income before income tax (recovery) expense and equity in net earnings of subsidiaries                 975 791 742
Less: Income tax (recovery) expense                 172 (389) 210
Add: Equity in net earnings of subsidiaries                 0 0 0
Net income                 803 1,180 532
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | Freight [Member]                      
Revenues                      
Revenues                 2,054 1,859 1,728
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | Non-freight [Member]                      
Revenues                      
Revenues                 $ 361 $ 372 $ 386