XML 68 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets            
Cash and cash equivalents $ 150   $ 338      
Accounts receivable, net 759   687      
Accounts receivable, inter-company 0   0      
Short-term advances to affiliates 0   0      
Materials and supplies 156   152      
Other current assets 65   97      
Total current assets 1,130   1,274      
Long-term advances to affiliates 0   0      
Investments 201   182      
Investments in subsidiaries 0   0      
Properties 17,792   17,016      
Goodwill and intangible assets 192   187      
Pension asset 1,726   1,407      
Other assets 68   69      
Deferred income taxes 0   0      
Total assets 21,109   20,135      
Current liabilities            
Accounts payable and accrued liabilities 1,189   1,238      
Accounts payable, inter-company 0   0      
Short-term advances from affiliates 0   0      
Long-term debt maturing within one year 480   746      
Total current liabilities 1,669   1,984      
Pension and other benefit liabilities 746   749      
Long-term advances from affiliates 0   0      
Other long-term liabilities 232   231      
Long-term debt 7,806   7,413      
Deferred income taxes 3,528   3,321      
Total liabilities 13,981   13,698      
Shareholders’ equity            
Share capital 2,017   2,032      
Additional paid-in capital 47   43      
Accumulated other comprehensive (loss) income (1,654) $ (1,673) (1,741) $ (1,715) $ (1,740) $ (1,799)
Retained earnings 6,718   6,103      
Total shareholders' equity 7,128   6,437 $ 5,565   $ 4,626
Total liabilities and shareholders’ equity 21,109   20,135      
Consolidating Adjustments and Eliminations [Member]            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable, net 0   0      
Accounts receivable, inter-company (429)   (465)      
Short-term advances to affiliates (5,725)   (6,500)      
Materials and supplies 0   0      
Other current assets (28)   0      
Total current assets (6,182)   (6,965)      
Long-term advances to affiliates (1,183)   (1,000)      
Investments 0   0      
Investments in subsidiaries (23,094)   (22,745)      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes (6)   (3)      
Total assets (30,465)   (30,713)      
Current liabilities            
Accounts payable and accrued liabilities (28)   0      
Accounts payable, inter-company (429)   (465)      
Short-term advances from affiliates (5,725)   (6,500)      
Long-term debt maturing within one year 0   0      
Total current liabilities (6,182)   (6,965)      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates (1,183)   (1,000)      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes (6)   (3)      
Total liabilities (7,371)   (7,968)      
Shareholders’ equity            
Share capital (6,665)   (7,767)      
Additional paid-in capital (1,745)   (1,902)      
Accumulated other comprehensive (loss) income 1,083   1,325      
Retained earnings (15,767)   (14,401)      
Total shareholders' equity (23,094)   (22,745)      
Total liabilities and shareholders’ equity (30,465)   (30,713)      
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable, net 0   0      
Accounts receivable, inter-company 119   97      
Short-term advances to affiliates 0   500      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets 119   597      
Long-term advances to affiliates 1,090   590      
Investments 0   0      
Investments in subsidiaries 11,366   10,623      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes 6   3      
Total assets 12,581   11,813      
Current liabilities            
Accounts payable and accrued liabilities 93   82      
Accounts payable, inter-company 4   3      
Short-term advances from affiliates 5,356   5,291      
Long-term debt maturing within one year 0   0      
Total current liabilities 5,453   5,376      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates 0   0      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes 0   0      
Total liabilities 5,453   5,376      
Shareholders’ equity            
Share capital 2,017   2,032      
Additional paid-in capital 47   43      
Accumulated other comprehensive (loss) income (1,654)   (1,741)      
Retained earnings 6,718   6,103      
Total shareholders' equity 7,128   6,437      
Total liabilities and shareholders’ equity 12,581   11,813      
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 103   241      
Accounts receivable, net 592   508      
Accounts receivable, inter-company 128   153      
Short-term advances to affiliates 1,049   1,004      
Materials and supplies 123   120      
Other current assets 45   31      
Total current assets 2,040   2,057      
Long-term advances to affiliates 5   0      
Investments 35   27      
Investments in subsidiaries 11,728   12,122      
Properties 9,395   8,982      
Goodwill and intangible assets 0   0      
Pension asset 1,726   1,407      
Other assets 57   56      
Deferred income taxes 0   0      
Total assets 24,986   24,651      
Current liabilities            
Accounts payable and accrued liabilities 822   844      
Accounts payable, inter-company 297   309      
Short-term advances from affiliates 366   1,185      
Long-term debt maturing within one year 480   746      
Total current liabilities 1,965   3,084      
Pension and other benefit liabilities 668   672      
Long-term advances from affiliates 1,178   1,000      
Other long-term liabilities 114   108      
Long-term debt 7,754   7,362      
Deferred income taxes 1,941   1,802      
Total liabilities 13,620   14,028      
Shareholders’ equity            
Share capital 538   1,037      
Additional paid-in capital 1,653   1,643      
Accumulated other comprehensive (loss) income (1,654)   (1,742)      
Retained earnings 10,829   9,685      
Total shareholders' equity 11,366   10,623      
Total liabilities and shareholders’ equity 24,986   24,651      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 47   97      
Accounts receivable, net 167   179      
Accounts receivable, inter-company 182   215      
Short-term advances to affiliates 4,676   4,996      
Materials and supplies 33   32      
Other current assets 48   66      
Total current assets 5,153   5,585      
Long-term advances to affiliates 88   410      
Investments 166   155      
Investments in subsidiaries 0   0      
Properties 8,397   8,034      
Goodwill and intangible assets 192   187      
Pension asset 0   0      
Other assets 11   13      
Deferred income taxes 0   0      
Total assets 14,007   14,384      
Current liabilities            
Accounts payable and accrued liabilities 302   312      
Accounts payable, inter-company 128   153      
Short-term advances from affiliates 3   24      
Long-term debt maturing within one year 0   0      
Total current liabilities 433   489      
Pension and other benefit liabilities 78   77      
Long-term advances from affiliates 5   0      
Other long-term liabilities 118   123      
Long-term debt 52   51      
Deferred income taxes 1,593   1,522      
Total liabilities 2,279   2,262      
Shareholders’ equity            
Share capital 6,127   6,730      
Additional paid-in capital 92   259      
Accumulated other comprehensive (loss) income 571   417      
Retained earnings 4,938   4,716      
Total shareholders' equity 11,728   12,122      
Total liabilities and shareholders’ equity $ 14,007   $ 14,384