XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Operating activities        
Net income $ 622 $ 510 $ 1,406 $ 1,421
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 174 162 516 493
Deferred income taxes 77 77 155 168
Pension funding in excess of expense (84) (59) (238) (178)
Foreign exchange (gain) loss on long-term debt (38) (105) 55 (200)
Settlement of forward starting swaps on debt issuance 0 0 (24) 0
Other operating activities, net (6) (1) (23) (88)
Change in non-cash working capital balances related to operations (72) (57) (66) (167)
Cash provided by operating activities 673 527 1,781 1,449
Investing activities        
Additions to properties (430) (319) (1,084) (895)
Proceeds from sale of properties and other assets 7 13 16 29
Other investing activities 0 0 (1) 5
Cash used in investing activities (423) (306) (1,069) (861)
Financing activities        
Dividends paid (92) (83) (255) (229)
Issuance of CP Common Shares 4 2 16 39
Purchase of CP Common Shares 0 (226) (559) (368)
Issuance of long-term debt, excluding commercial paper 0 0 638 0
Repayment of long-term debt, excluding commercial paper (5) (3) (744) (17)
Net repayment of commercial paper (53) 0 0 0
Settlement of forward starting swaps on de-designation 0 0 0 (22)
Cash (used in) provided by financing activities (146) (310) (904) (597)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (5) (7) 4 (13)
Cash position        
Increase (decrease) in cash and cash equivalents 99 (96) (188) (22)
Cash and cash equivalents at beginning of period 51 238 338 164
Cash and cash equivalents at end of period 150 142 150 142
Supplemental disclosures of cash flow information:        
Income taxes paid 74 78 230 364
Interest paid $ 147 $ 140 $ 380 $ 385