XML 68 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets            
Cash and cash equivalents $ 51   $ 338      
Accounts receivable, net 686   687      
Accounts receivable, inter-company 0   0      
Short-term advances to affiliates 0   0      
Materials and supplies 160   152      
Other current assets 103   97      
Total current assets 1,000   1,274      
Long-term advances to affiliates 0   0      
Investments 193   182      
Investments in subsidiaries 0   0      
Properties 17,616   17,016      
Goodwill and intangible assets 196   187      
Pension asset 1,616   1,407      
Other assets 64   69      
Deferred income taxes 0   0      
Total assets 20,685   20,135      
Current liabilities            
Accounts payable and accrued liabilities 1,213   1,238      
Accounts payable, inter-company 0   0      
Short-term advances from affiliates 0   0      
Long-term debt maturing within one year 547   746      
Total current liabilities 1,760   1,984      
Pension and other benefit liabilities 749   749      
Long-term advances from affiliates 0   0      
Other long-term liabilities 218   231      
Long-term debt 7,936   7,413      
Deferred income taxes 3,448   3,321      
Total liabilities 14,111   13,698      
Shareholders’ equity            
Share capital 2,013   2,032      
Additional paid-in capital 45   43      
Accumulated other comprehensive (loss) income (1,673) $ (1,705) (1,741) $ (1,740) $ (1,769) $ (1,799)
Retained earnings 6,189   6,103      
Total shareholders' equity 6,574   6,437 $ 5,333   $ 4,626
Total liabilities and shareholders’ equity 20,685   20,135      
Consolidating Adjustments and Eliminations [Member]            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable, net 0   0      
Accounts receivable, inter-company (453)   (465)      
Short-term advances to affiliates (6,363)   (6,500)      
Materials and supplies 0   0      
Other current assets (56)   0      
Total current assets (6,872)   (6,965)      
Long-term advances to affiliates (1,185)   (1,000)      
Investments 0   0      
Investments in subsidiaries (23,225)   (22,745)      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes (5)   (3)      
Total assets (31,287)   (30,713)      
Current liabilities            
Accounts payable and accrued liabilities (56)   0      
Accounts payable, inter-company (453)   (465)      
Short-term advances from affiliates (6,363)   (6,500)      
Long-term debt maturing within one year 0   0      
Total current liabilities (6,872)   (6,965)      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates (1,185)   (1,000)      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes (5)   (3)      
Total liabilities (8,062)   (7,968)      
Shareholders’ equity            
Share capital (7,345)   (7,767)      
Additional paid-in capital (1,798)   (1,902)      
Accumulated other comprehensive (loss) income 1,019   1,325      
Retained earnings (15,101)   (14,401)      
Total shareholders' equity (23,225)   (22,745)      
Total liabilities and shareholders’ equity (31,287)   (30,713)      
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable, net 0   0      
Accounts receivable, inter-company 114   97      
Short-term advances to affiliates 0   500      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets 114   597      
Long-term advances to affiliates 1,090   590      
Investments 0   0      
Investments in subsidiaries 11,320   10,623      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes 5   3      
Total assets 12,529   11,813      
Current liabilities            
Accounts payable and accrued liabilities 93   82      
Accounts payable, inter-company 4   3      
Short-term advances from affiliates 5,858   5,291      
Long-term debt maturing within one year 0   0      
Total current liabilities 5,955   5,376      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates 0   0      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes 0   0      
Total liabilities 5,955   5,376      
Shareholders’ equity            
Share capital 2,013   2,032      
Additional paid-in capital 45   43      
Accumulated other comprehensive (loss) income (1,673)   (1,741)      
Retained earnings 6,189   6,103      
Total shareholders' equity 6,574   6,437      
Total liabilities and shareholders’ equity 12,529   11,813      
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 20   241      
Accounts receivable, net 510   508      
Accounts receivable, inter-company 134   153      
Short-term advances to affiliates 1,550   1,004      
Materials and supplies 126   120      
Other current assets 78   31      
Total current assets 2,418   2,057      
Long-term advances to affiliates 5   0      
Investments 25   27      
Investments in subsidiaries 11,905   12,122      
Properties 9,220   8,982      
Goodwill and intangible assets 0   0      
Pension asset 1,616   1,407      
Other assets 55   56      
Deferred income taxes 0   0      
Total assets 25,244   24,651      
Current liabilities            
Accounts payable and accrued liabilities 871   844      
Accounts payable, inter-company 315   309      
Short-term advances from affiliates 502   1,185      
Long-term debt maturing within one year 547   746      
Total current liabilities 2,235   3,084      
Pension and other benefit liabilities 669   672      
Long-term advances from affiliates 1,180   1,000      
Other long-term liabilities 101   108      
Long-term debt 7,882   7,362      
Deferred income taxes 1,857   1,802      
Total liabilities 13,924   14,028      
Shareholders’ equity            
Share capital 1,037   1,037      
Additional paid-in capital 1,650   1,643      
Accumulated other comprehensive (loss) income (1,674)   (1,742)      
Retained earnings 10,307   9,685      
Total shareholders' equity 11,320   10,623      
Total liabilities and shareholders’ equity 25,244   24,651      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 31   97      
Accounts receivable, net 176   179      
Accounts receivable, inter-company 205   215      
Short-term advances to affiliates 4,813   4,996      
Materials and supplies 34   32      
Other current assets 81   66      
Total current assets 5,340   5,585      
Long-term advances to affiliates 90   410      
Investments 168   155      
Investments in subsidiaries 0   0      
Properties 8,396   8,034      
Goodwill and intangible assets 196   187      
Pension asset 0   0      
Other assets 9   13      
Deferred income taxes 0   0      
Total assets 14,199   14,384      
Current liabilities            
Accounts payable and accrued liabilities 305   312      
Accounts payable, inter-company 134   153      
Short-term advances from affiliates 3   24      
Long-term debt maturing within one year 0   0      
Total current liabilities 442   489      
Pension and other benefit liabilities 80   77      
Long-term advances from affiliates 5   0      
Other long-term liabilities 117   123      
Long-term debt 54   51      
Deferred income taxes 1,596   1,522      
Total liabilities 2,294   2,262      
Shareholders’ equity            
Share capital 6,308   6,730      
Additional paid-in capital 148   259      
Accumulated other comprehensive (loss) income 655   417      
Retained earnings 4,794   4,716      
Total shareholders' equity 11,905   12,122      
Total liabilities and shareholders’ equity $ 14,199   $ 14,384