XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Operating activities        
Net income $ 436 $ 480 $ 784 $ 911
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 172 165 342 331
Deferred income taxes 37 24 78 91
Pension funding in excess of expense (82) (59) (154) (119)
Foreign exchange loss (gain) on long-term debt 44 (67) 93 (95)
Settlement of forward starting swaps on debt issuance (24) 0 (24) 0
Other operating activities, net 4 (2) (17) (87)
Change in non-cash working capital balances related to operations 124 70 6 (110)
Cash provided by operating activities 711 611 1,108 922
Investing activities        
Additions to properties (413) (346) (654) (576)
Proceeds from sale of properties and other assets 5 13 9 16
Other investing activities 0 0 (1) 5
Cash used in investing activities (408) (333) (646) (555)
Financing activities        
Dividends paid (81) (73) (163) (146)
Issuance of CP Common Shares 4 9 12 37
Purchase of CP Common Shares (261) (142) (559) (142)
Issuance of long-term debt, excluding commercial paper 638 0 638 0
Repayment of long-term debt, excluding commercial paper (734) (9) (739) (14)
Proceeds from issuance of commercial paper 53 0 53 0
Settlement of forward starting swaps on de-designation 0 (22) 0 (22)
Cash (used in) provided by financing activities (381) (237) (758) (287)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 4 (4) 9 (6)
Cash position        
(Decrease) increase in cash and cash equivalents (74) 37 (287) 74
Cash and cash equivalents at beginning of period 125 201 338 164
Cash and cash equivalents at end of period 51 238 51 238
Supplemental disclosures of cash flow information:        
Income taxes paid 52 116 156 286
Interest paid $ 90 $ 95 $ 233 $ 245