XML 167 R133.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Detail) - CAD
CAD in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents CAD 338 CAD 164    
Accounts receivable, net 687 591    
Accounts receivable, intercompany 0 0    
Short-term advances to affiliates 0 0    
Materials and supplies 152 184    
Other current assets 97 70    
Total current assets 1,274 1,009    
Long-term advances to affiliates 0 0    
Investments 182 194    
Investments in subsidiaries 0 0    
Properties 17,016 16,689    
Goodwill and intangible assets 187 202 CAD 211  
Pension asset 1,407 1,070    
Other assets 69 57    
Deferred income taxes 0 0    
Total assets 20,135 19,221    
Current liabilities        
Accounts payable and accrued liabilities 1,238 1,322    
Due to Related Parties, Current 0 0    
Short-term advances from affiliates 0 0    
Long-term debt maturing within one year 746 25    
Total current liabilities 1,984 1,347    
Pension and other benefit liabilities 749 734    
Long-term advances from affiliates 0 0    
Other long-term liabilities 231 284    
Long-term debt 7,413 8,659    
Deferred income taxes 3,321 3,571    
Total liabilities 13,698 14,595    
Shareholders’ equity        
Share capital 2,032 2,002    
Additional paid-in capital 43 52    
Accumulated other comprehensive (loss) income (1,741) (1,799) (1,477)  
Retained earnings 6,103 4,371    
Total Shareholders' equity 6,437 4,626 CAD 4,796 CAD 5,610
Total liabilities and shareholders’ equity 20,135 19,221    
Consolidating Adjustments and Eliminations [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, intercompany (465) (409)    
Short-term advances to affiliates (6,500) (5,227)    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets (6,965) (5,636)    
Long-term advances to affiliates (1,000) (92)    
Investments 0 0    
Investments in subsidiaries (22,745) (18,762)    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes (3) (11)    
Total assets (30,713) (24,501)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Due to Related Parties, Current (465) (409)    
Short-term advances from affiliates (6,500) (5,227)    
Long-term debt maturing within one year 0 0    
Total current liabilities (6,965) (5,636)    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates (1,000) (92)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (3) (11)    
Total liabilities (7,968) (5,739)    
Shareholders’ equity        
Share capital (7,767) (6,860)    
Additional paid-in capital (1,902) (1,936)    
Accumulated other comprehensive (loss) income 1,325 1,087    
Retained earnings (14,401) (11,053)    
Total Shareholders' equity (22,745) (18,762)    
Total liabilities and shareholders’ equity (30,713) (24,501)    
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, intercompany 97 90    
Short-term advances to affiliates 500 500    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 597 590    
Long-term advances to affiliates 590 1    
Investments 0 0    
Investments in subsidiaries 10,623 8,513    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 1    
Deferred income taxes 3 11    
Total assets 11,813 9,116    
Current liabilities        
Accounts payable and accrued liabilities 82 73    
Due to Related Parties, Current 3 14    
Short-term advances from affiliates 5,291 4,403    
Long-term debt maturing within one year 0 0    
Total current liabilities 5,376 4,490    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates 0 0    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Total liabilities 5,376 4,490    
Shareholders’ equity        
Share capital 2,032 2,002    
Additional paid-in capital 43 52    
Accumulated other comprehensive (loss) income (1,741) (1,799)    
Retained earnings 6,103 4,371    
Total Shareholders' equity 6,437 4,626    
Total liabilities and shareholders’ equity 11,813 9,116    
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 241 100    
Accounts receivable, net 508 435    
Accounts receivable, intercompany 153 113    
Short-term advances to affiliates 1,004 692    
Materials and supplies 120 150    
Other current assets 31 38    
Total current assets 2,057 1,528    
Long-term advances to affiliates 0 0    
Investments 27 47    
Investments in subsidiaries 12,122 10,249    
Properties 8,982 8,756    
Goodwill and intangible assets 0 0    
Pension asset 1,407 1,070    
Other assets 56 48    
Deferred income taxes 0 0    
Total assets 24,651 21,698    
Current liabilities        
Accounts payable and accrued liabilities 844 945    
Due to Related Parties, Current 309 292    
Short-term advances from affiliates 1,185 816    
Long-term debt maturing within one year 746 25    
Total current liabilities 3,084 2,078    
Pension and other benefit liabilities 672 658    
Long-term advances from affiliates 1,000 92    
Other long-term liabilities 108 152    
Long-term debt 7,362 8,605    
Deferred income taxes 1,802 1,600    
Total liabilities 14,028 13,185    
Shareholders’ equity        
Share capital 1,037 1,037    
Additional paid-in capital 1,643 1,638    
Accumulated other comprehensive (loss) income (1,742) (1,799)    
Retained earnings 9,685 7,637    
Total Shareholders' equity 10,623 8,513    
Total liabilities and shareholders’ equity 24,651 21,698    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 97 64    
Accounts receivable, net 179 156    
Accounts receivable, intercompany 215 206    
Short-term advances to affiliates 4,996 4,035    
Materials and supplies 32 34    
Other current assets 66 32    
Total current assets 5,585 4,527    
Long-term advances to affiliates 410 91    
Investments 155 147    
Investments in subsidiaries 0 0    
Properties 8,034 7,933    
Goodwill and intangible assets 187 202    
Pension asset 0 0    
Other assets 13 8    
Deferred income taxes 0 0    
Total assets 14,384 12,908    
Current liabilities        
Accounts payable and accrued liabilities 312 304    
Due to Related Parties, Current 153 103    
Short-term advances from affiliates 24 8    
Long-term debt maturing within one year 0 0    
Total current liabilities 489 415    
Pension and other benefit liabilities 77 76    
Long-term advances from affiliates 0 0    
Other long-term liabilities 123 132    
Long-term debt 51 54    
Deferred income taxes 1,522 1,982    
Total liabilities 2,262 2,659    
Shareholders’ equity        
Share capital 6,730 5,823    
Additional paid-in capital 259 298    
Accumulated other comprehensive (loss) income 417 712    
Retained earnings 4,716 3,416    
Total Shareholders' equity 12,122 10,249    
Total liabilities and shareholders’ equity CAD 14,384 CAD 12,908