XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Statements of Cash Flows (Details) - CAD
CAD in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities CAD 527 CAD 591 CAD 1,449 CAD 1,321
Investing activities        
Additions to properties (319) (294) (895) (902)
Proceeds from sale of properties and other assets 13 16 29 87
Advances to affiliates 0 0 0 0
Repayment of advances to affiliates 0 0   0
Capital contributions to affiliates 0 0 0 0
Repurchase of share capital from affiliates 0   0 0
Other 0 0 5 (2)
Cash used in investing activities (306) (278) (861) (817)
Financing activities        
Dividends paid (83) (75) (229) (182)
Return of share capital to affiliates 0   0 0
Issuance of share capital 0 0 0 0
Issuance of CP Common Shares 2 5 39 14
Purchase of CP Common Shares (226) (412) (368) (1,200)
Repayment of long-term debt, excluding commercial paper (3) (12) (17) (30)
Net issuance (repayment) of commercial paper 0 190 0 366
Advances from affiliates 0 0 0 0
Settlement of forward starting swaps 0 0 (22) 0
Repayments of advances from affiliates 0 0   0
Other 0 0 0 (3)
Cash used in financing activities (310) (304) (597) (1,035)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (7) 2 (13) (16)
Cash position        
Increase (decrease) in cash and cash equivalents (96) 11 (22) (547)
Cash and cash equivalents at beginning of period 238 92 164 650
Cash and cash equivalents at end of period 142 103 142 103
Consolidating Adjustments and Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities (106) (128) (398) (338)
Investing activities        
Additions to properties 0 0 0 0
Proceeds from sale of properties and other assets 0 0 0 0
Advances to affiliates 50 398 2,786 1,200
Repayment of advances to affiliates (160) (14)   (222)
Capital contributions to affiliates 26 46 1,039 403
Repurchase of share capital from affiliates (32)   (32) (6)
Other     0 0
Cash used in investing activities (116) 430 3,793 1,375
Financing activities        
Dividends paid 106 128 398 338
Return of share capital to affiliates 32   32 6
Issuance of share capital (26) (46) (1,039) (403)
Issuance of CP Common Shares 0 0 0 0
Purchase of CP Common Shares 0 0 0 0
Repayment of long-term debt, excluding commercial paper 0 0 0 0
Net issuance (repayment) of commercial paper   0   0
Advances from affiliates (50) (398) (2,786) (1,200)
Settlement of forward starting swaps     0  
Repayments of advances from affiliates 160 14   222
Other       0
Cash used in financing activities 222 (302) (3,395) (1,037)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 0 0 0 0
Cash position        
Increase (decrease) in cash and cash equivalents 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period 0 0 0 0
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities 98 84 256 182
Investing activities        
Additions to properties 0 0 0 0
Proceeds from sale of properties and other assets 0 0 0 0
Advances to affiliates 0 0 (1,079) 0
Repayment of advances to affiliates 159 0   0
Capital contributions to affiliates 0 0 0 0
Repurchase of share capital from affiliates 0   0 0
Other     0 0
Cash used in investing activities 159 0 (1,079) 0
Financing activities        
Dividends paid (83) (75) (229) (182)
Return of share capital to affiliates 0   0 0
Issuance of share capital 0 0 0 0
Issuance of CP Common Shares 2 5 39 14
Purchase of CP Common Shares (226) (412) (368) (1,200)
Repayment of long-term debt, excluding commercial paper 0 0 0 0
Net issuance (repayment) of commercial paper   0   0
Advances from affiliates 50 398 1,381 1,186
Settlement of forward starting swaps     0  
Repayments of advances from affiliates 0 0   0
Other       0
Cash used in financing activities (257) (84) 823 (182)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 0 0 0 0
Cash position        
Increase (decrease) in cash and cash equivalents 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period 0 0 0 0
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities 322 406 875 831
Investing activities        
Additions to properties (193) (238) (494) (576)
Proceeds from sale of properties and other assets 11 6 17 74
Advances to affiliates 0 (275) (550) (792)
Repayment of advances to affiliates 1 14   222
Capital contributions to affiliates (26) (46) (1,039) (403)
Repurchase of share capital from affiliates 32   32 6
Other     6 0
Cash used in investing activities (175) (539) (2,028) (1,469)
Financing activities        
Dividends paid (83) (75) (229) (182)
Return of share capital to affiliates 0   0 0
Issuance of share capital 0 0 0 0
Issuance of CP Common Shares 0 0 0 0
Purchase of CP Common Shares 0 0 0 0
Repayment of long-term debt, excluding commercial paper (3) (5) (17) (16)
Net issuance (repayment) of commercial paper   190   366
Advances from affiliates 0 0 1,405 0
Settlement of forward starting swaps     (22)  
Repayments of advances from affiliates (159) 0   0
Other       (3)
Cash used in financing activities (245) 110 1,137 165
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (2) 0 (6) (5)
Cash position        
Increase (decrease) in cash and cash equivalents (100) (23) (22) (478)
Cash and cash equivalents at beginning of period 178 47 100 502
Cash and cash equivalents at end of period 78 24 78 24
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities 213 229 716 646
Investing activities        
Additions to properties (126) (56) (401) (326)
Proceeds from sale of properties and other assets 2 10 12 13
Advances to affiliates (50) (123) (1,157) (408)
Repayment of advances to affiliates 0 0   0
Capital contributions to affiliates 0 0 0 0
Repurchase of share capital from affiliates 0   0 0
Other     (1) (2)
Cash used in investing activities (174) (169) (1,547) (723)
Financing activities        
Dividends paid (23) (53) (169) (156)
Return of share capital to affiliates (32)   (32) (6)
Issuance of share capital 26 46 1,039 403
Issuance of CP Common Shares 0 0 0 0
Purchase of CP Common Shares 0 0 0 0
Repayment of long-term debt, excluding commercial paper 0 (7) 0 (14)
Net issuance (repayment) of commercial paper   0   0
Advances from affiliates 0 0 0 14
Settlement of forward starting swaps     0  
Repayments of advances from affiliates (1) (14)   (222)
Other       0
Cash used in financing activities (30) (28) 838 19
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (5) 2 (7) (11)
Cash position        
Increase (decrease) in cash and cash equivalents 4 34 0 (69)
Cash and cash equivalents at beginning of period 60 45 64 148
Cash and cash equivalents at end of period CAD 64 CAD 79 CAD 64 CAD 79