XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD
CAD in Millions
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets            
Cash and cash equivalents CAD 142   CAD 164      
Accounts receivable, net 628   591      
Accounts receivable, inter-company 0   0      
Short-term advances to affiliates 0   0      
Materials and supplies 157   184      
Other current assets 65   70      
Total current assets 992   1,009      
Long-term advances to affiliates 0   0      
Investments 185   194      
Investments in subsidiaries 0   0      
Properties 16,700   16,689      
Goodwill and intangible assets 187   202      
Pension asset 1,356   1,070      
Other assets 59   57      
Deferred income taxes 0   0      
Total assets 19,479   19,221      
Current liabilities            
Accounts payable and accrued liabilities 1,139   1,322      
Due to Related Parties, Current 0   0      
Short-term advances from affiliates 0   0      
Long-term debt maturing within one year 749   25      
Total current liabilities 1,888   1,347      
Pension and other benefit liabilities 726   734      
Long-term advances from affiliates 0   0      
Other long-term liabilities 221   284      
Long-term debt 7,384   8,659      
Deferred income taxes 3,695   3,571      
Total liabilities 13,914   14,595      
Shareholders’ equity            
Share capital 2,025   2,002      
Additional paid-in capital 42   52      
Accumulated other comprehensive (loss) income (1,715) CAD (1,740) (1,799) CAD (1,433) CAD (1,471) CAD (1,477)
Retained earnings 5,213   4,371      
Total Shareholders' equity 5,565   4,626 CAD 4,669   CAD 4,796
Total liabilities and shareholders’ equity 19,479   19,221      
Consolidating Adjustments and Eliminations [Member]            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable, net 0   0      
Accounts receivable, inter-company (425)   (409)      
Short-term advances to affiliates (5,929)   (5,227)      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets (6,354)   (5,636)      
Long-term advances to affiliates (1,001)   (92)      
Investments 0   0      
Investments in subsidiaries (20,947)   (18,762)      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes (3)   (11)      
Total assets (28,305)   (24,501)      
Current liabilities            
Accounts payable and accrued liabilities 0   0      
Due to Related Parties, Current (425)   (409)      
Short-term advances from affiliates (5,929)   (5,227)      
Long-term debt maturing within one year 0   0      
Total current liabilities (6,354)   (5,636)      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates (1,001)   (92)      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes (3)   (11)      
Total liabilities (7,358)   (5,739)      
Shareholders’ equity            
Share capital (7,898)   (6,860)      
Additional paid-in capital (1,909)   (1,936)      
Accumulated other comprehensive (loss) income 1,305   1,087      
Retained earnings (12,445)   (11,053)      
Total Shareholders' equity (20,947)   (18,762)      
Total liabilities and shareholders’ equity (28,305)   (24,501)      
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable, net 0   0      
Accounts receivable, inter-company 101   90      
Short-term advances to affiliates 500   500      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets 601   590      
Long-term advances to affiliates 591   1      
Investments 0   0      
Investments in subsidiaries 9,746   8,513      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   1      
Deferred income taxes 3   11      
Total assets 10,941   9,116      
Current liabilities            
Accounts payable and accrued liabilities 82   73      
Due to Related Parties, Current 15   14      
Short-term advances from affiliates 5,279   4,403      
Long-term debt maturing within one year 0   0      
Total current liabilities 5,376   4,490      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates 0   0      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes 0   0      
Total liabilities 5,376   4,490      
Shareholders’ equity            
Share capital 2,025   2,002      
Additional paid-in capital 42   52      
Accumulated other comprehensive (loss) income (1,715)   (1,799)      
Retained earnings 5,213   4,371      
Total Shareholders' equity 5,565   4,626      
Total liabilities and shareholders’ equity 10,941   9,116      
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 78   100      
Accounts receivable, net 464   435      
Accounts receivable, inter-company 139   113      
Short-term advances to affiliates 560   692      
Materials and supplies 124   150      
Other current assets 40   38      
Total current assets 1,405   1,528      
Long-term advances to affiliates 0   0      
Investments 43   47      
Investments in subsidiaries 11,201   10,249      
Properties 8,979   8,756      
Goodwill and intangible assets 0   0      
Pension asset 1,356   1,070      
Other assets 51   48      
Deferred income taxes 0   0      
Total assets 23,035   21,698      
Current liabilities            
Accounts payable and accrued liabilities 745   945      
Due to Related Parties, Current 282   292      
Short-term advances from affiliates 640   816      
Long-term debt maturing within one year 749   25      
Total current liabilities 2,416   2,078      
Pension and other benefit liabilities 657   658      
Long-term advances from affiliates 1,001   92      
Other long-term liabilities 104   152      
Long-term debt 7,334   8,605      
Deferred income taxes 1,777   1,600      
Total liabilities 13,289   13,185      
Shareholders’ equity            
Share capital 1,036   1,037      
Additional paid-in capital 1,641   1,638      
Accumulated other comprehensive (loss) income (1,716)   (1,799)      
Retained earnings 8,785   7,637      
Total Shareholders' equity 9,746   8,513      
Total liabilities and shareholders’ equity 23,035   21,698      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]            
Current assets            
Cash and cash equivalents 64   64      
Accounts receivable, net 164   156      
Accounts receivable, inter-company 185   206      
Short-term advances to affiliates 4,869   4,035      
Materials and supplies 33   34      
Other current assets 25   32      
Total current assets 5,340   4,527      
Long-term advances to affiliates 410   91      
Investments 142   147      
Investments in subsidiaries 0   0      
Properties 7,721   7,933      
Goodwill and intangible assets 187   202      
Pension asset 0   0      
Other assets 8   8      
Deferred income taxes 0   0      
Total assets 13,808   12,908      
Current liabilities            
Accounts payable and accrued liabilities 312   304      
Due to Related Parties, Current 128   103      
Short-term advances from affiliates 10   8      
Long-term debt maturing within one year 0   0      
Total current liabilities 450   415      
Pension and other benefit liabilities 69   76      
Long-term advances from affiliates 0   0      
Other long-term liabilities 117   132      
Long-term debt 50   54      
Deferred income taxes 1,921   1,982      
Total liabilities 2,607   2,659      
Shareholders’ equity            
Share capital 6,862   5,823      
Additional paid-in capital 268   298      
Accumulated other comprehensive (loss) income 411   712      
Retained earnings 3,660   3,416      
Total Shareholders' equity 11,201   10,249      
Total liabilities and shareholders’ equity CAD 13,808   CAD 12,908