XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD
CAD in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Operating activities        
Net income CAD 510 CAD 347 CAD 1,421 CAD 1,215
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 162 155 493 478
Deferred income taxes 77 50 168 233
Pension funding in excess of expense (59) (26) (178) (105)
Foreign exchange (gain) loss on long-term debt (105) 46 (200) (153)
Other operating activities, net (1) (17) (88) (130)
Change in non-cash working capital balances related to operations (57) 36 (167) (217)
Cash provided by operating activities 527 591 1,449 1,321
Investing activities        
Additions to properties (319) (294) (895) (902)
Proceeds from sale of properties and other assets 13 16 29 87
Other 0 0 5 (2)
Cash used in investing activities (306) (278) (861) (817)
Financing activities        
Dividends paid (83) (75) (229) (182)
Issuance of CP Common Shares 2 5 39 14
Purchase of CP Common Shares (226) (412) (368) (1,200)
Repayment of long-term debt, excluding commercial paper (3) (12) (17) (30)
Net issuance (repayment) of commercial paper 0 190 0 366
Settlement of forward starting swaps 0 0 (22) 0
Other 0 0 0 (3)
Cash used in financing activities (310) (304) (597) (1,035)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (7) 2 (13) (16)
Cash position        
Increase (decrease) in cash and cash equivalents (96) 11 (22) (547)
Cash and cash equivalents at beginning of period 238 92 164 650
Cash and cash equivalents at end of period 142 103 142 103
Supplemental disclosures of cash flow information:        
Income taxes paid 78 17 364 274
Interest paid CAD 140 CAD 148 CAD 385 CAD 395