XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Statements of Cash Flows (Details) - CAD
CAD in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities CAD 611 CAD 512 CAD 922 CAD 730
Investing activities        
Additions to properties (346) (330) (576) (608)
Proceeds from sale of properties and other assets 13 11 16 71
Advances to affiliates 0 0 0 0
Repayment of advances to affiliates 0 0   0
Capital contributions to affiliates 0 0 0 0
Repurchase of share capital from affiliates       0
Other 0 (2) 5 (2)
Cash used in investing activities (333) (321) (555) (539)
Financing activities        
Dividends paid (73) (53) (146) (107)
Return of share capital to affiliates       0
Issuance of share capital 0 0 0 0
Issuance of CP Common Shares 9 4 37 9
Purchase of CP Common Shares (142) (788) (142) (788)
Repayment of long-term debt, excluding commercial paper (9) (7) (14) (18)
Net issuance (repayment) of commercial paper 0 176 0 176
Advances from affiliates 0 0 0 0
Repayment of advances from affiliates 0 0   0
Settlement of forward starting swaps (22) 0 (22) 0
Other 0 (1) 0 (3)
Cash used in financing activities (237) (669) (287) (731)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (4) (1) (6) (18)
Cash position        
Increase (decrease) in cash and cash equivalents 37 (479) 74 (558)
Cash and cash equivalents at beginning of period 201 571 164 650
Cash and cash equivalents at end of period 238 92 238 92
Consolidating Adjustments and Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities (191) (156) (292) (210)
Investing activities        
Additions to properties 0 0 0 0
Proceeds from sale of properties and other assets 0 0 0 0
Advances to affiliates 2,612 767 2,896 802
Repayment of advances to affiliates (2) (208)   (208)
Capital contributions to affiliates 945 348 1,013 357
Repurchase of share capital from affiliates       (6)
Other 0 0 0 0
Cash used in investing activities 3,555 907 3,909 945
Financing activities        
Dividends paid 191 156 292 210
Return of share capital to affiliates       6
Issuance of share capital (945) (348) (1,013) (357)
Issuance of CP Common Shares 0 0 0 0
Purchase of CP Common Shares 0 0 0 0
Repayment of long-term debt, excluding commercial paper 0 0 0 0
Net issuance (repayment) of commercial paper   0   0
Advances from affiliates (2,612) (767) (2,896) (802)
Repayment of advances from affiliates 2 208   208
Settlement of forward starting swaps 0   0  
Other   0   0
Cash used in financing activities (3,364) (751) (3,617) (735)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 0 0 0 0
Cash position        
Increase (decrease) in cash and cash equivalents 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period 0 0 0 0
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities 95 75 158 98
Investing activities        
Additions to properties 0 0 0 0
Proceeds from sale of properties and other assets 0 0 0 0
Advances to affiliates (1,086) 0 (1,238) 0
Repayment of advances to affiliates 0 0   0
Capital contributions to affiliates 0 0 0 0
Repurchase of share capital from affiliates       0
Other 0 0 0 0
Cash used in investing activities (1,086) 0 (1,238) 0
Financing activities        
Dividends paid (73) (53) (146) (107)
Return of share capital to affiliates       0
Issuance of share capital 0 0 0 0
Issuance of CP Common Shares 9 4 37 9
Purchase of CP Common Shares (142) (788) (142) (788)
Repayment of long-term debt, excluding commercial paper 0 0 0 0
Net issuance (repayment) of commercial paper   0   0
Advances from affiliates 1,197 762 1,331 788
Repayment of advances from affiliates 0 0   0
Settlement of forward starting swaps 0   0  
Other   0   0
Cash used in financing activities 991 (75) 1,080 (98)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 0 0 0 0
Cash position        
Increase (decrease) in cash and cash equivalents 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period 0 0 0 0
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities 468 374 553 425
Investing activities        
Additions to properties (192) (206) (301) (338)
Proceeds from sale of properties and other assets 5 11 6 68
Advances to affiliates (553) (482) (551) (517)
Repayment of advances to affiliates 2 208   208
Capital contributions to affiliates (945) (348) (1,013) (357)
Repurchase of share capital from affiliates       6
Other 1 0 6 0
Cash used in investing activities (1,682) (817) (1,853) (930)
Financing activities        
Dividends paid (73) (53) (146) (107)
Return of share capital to affiliates       0
Issuance of share capital 0 0 0 0
Issuance of CP Common Shares 0 0 0 0
Purchase of CP Common Shares 0 0 0 0
Repayment of long-term debt, excluding commercial paper (9) (7) (14) (11)
Net issuance (repayment) of commercial paper   176   176
Advances from affiliates 1,415 0 1,564 0
Repayment of advances from affiliates 0 0   0
Settlement of forward starting swaps (22)   (22)  
Other   (1)   (3)
Cash used in financing activities 1,311 115 1,382 55
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (2) (1) (4) (5)
Cash position        
Increase (decrease) in cash and cash equivalents 95 (329) 78 (455)
Cash and cash equivalents at beginning of period 83 376 100 502
Cash and cash equivalents at end of period 178 47 178 47
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by operating activities 239 219 503 417
Investing activities        
Additions to properties (154) (124) (275) (270)
Proceeds from sale of properties and other assets 8 0 10 3
Advances to affiliates (973) (285) (1,107) (285)
Repayment of advances to affiliates 0 0   0
Capital contributions to affiliates 0 0 0 0
Repurchase of share capital from affiliates       0
Other (1) (2) (1) (2)
Cash used in investing activities (1,120) (411) (1,373) (554)
Financing activities        
Dividends paid (118) (103) (146) (103)
Return of share capital to affiliates       (6)
Issuance of share capital 945 348 1,013 357
Issuance of CP Common Shares 0 0 0 0
Purchase of CP Common Shares 0 0 0 0
Repayment of long-term debt, excluding commercial paper 0 0 0 (7)
Net issuance (repayment) of commercial paper   0   0
Advances from affiliates 0 5 1 14
Repayment of advances from affiliates (2) (208)   (208)
Settlement of forward starting swaps 0   0  
Other   0   0
Cash used in financing activities 825 42 868 47
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (2) 0 (2) (13)
Cash position        
Increase (decrease) in cash and cash equivalents (58) (150) (4) (103)
Cash and cash equivalents at beginning of period 118 195 64 148
Cash and cash equivalents at end of period CAD 60 CAD 45 CAD 60 CAD 45