XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD
CAD in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents CAD 238 CAD 164    
Accounts receivable, net 604 591    
Accounts receivable, inter-company 0 0    
Short-term advances to affiliates 0 0    
Materials and supplies 192 184    
Other current assets 85 70    
Total current assets 1,119 1,009    
Long-term advances to affiliates 0 0    
Investments 186 194    
Investments in subsidiaries 0 0    
Properties 16,703 16,689    
Goodwill and intangible assets 195 202    
Pension asset 1,261 1,070    
Other assets 73 57    
Deferred income taxes 0 0    
Total assets 19,537 19,221    
Current liabilities        
Accounts payable and accrued liabilities 1,183 1,322    
Accounts payable, inter-company 0 0    
Short-term advances from affiliates 0 0    
Long-term debt maturing within one year 762 25    
Total current liabilities 1,945 1,347    
Pension and other benefit liabilities 729 734    
Long-term advances from affiliates 0 0    
Other long-term liabilities 222 284    
Long-term debt 7,660 8,659    
Deferred income taxes 3,648 3,571    
Total liabilities 14,204 14,595    
Shareholders’ equity        
Share capital 2,038 2,002    
Additional paid-in capital 42 52    
Accumulated other comprehensive (loss) income (1,740) (1,799)    
Retained earnings 4,993 4,371    
Total Shareholders' equity 5,333 4,626 CAD 4,691 CAD 4,796
Total liabilities and shareholders’ equity 19,537 19,221    
Consolidating Adjustments and Eliminations [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, inter-company (431) (409)    
Short-term advances to affiliates (5,875) (5,227)    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets (6,306) (5,636)    
Long-term advances to affiliates (1,004) (92)    
Investments 0 0    
Investments in subsidiaries (20,548) (18,762)    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes (11) (11)    
Total assets (27,869) (24,501)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Accounts payable, inter-company (431) (409)    
Short-term advances from affiliates (5,875) (5,227)    
Long-term debt maturing within one year 0 0    
Total current liabilities (6,306) (5,636)    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates (1,004) (92)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (11) (11)    
Total liabilities (7,321) (5,739)    
Shareholders’ equity        
Share capital (7,873) (6,860)    
Additional paid-in capital (1,939) (1,936)    
Accumulated other comprehensive (loss) income 1,169 1,087    
Retained earnings (11,905) (11,053)    
Total Shareholders' equity (20,548) (18,762)    
Total liabilities and shareholders’ equity (27,869) (24,501)    
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, inter-company 95 90    
Short-term advances to affiliates 499 500    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 594 590    
Long-term advances to affiliates 591 1    
Investments 0 0    
Investments in subsidiaries 9,296 8,513    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 1    
Deferred income taxes 11 11    
Total assets 10,492 9,116    
Current liabilities        
Accounts payable and accrued liabilities 84 73    
Accounts payable, inter-company 16 14    
Short-term advances from affiliates 5,059 4,403    
Long-term debt maturing within one year 0 0    
Total current liabilities 5,159 4,490    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates 0 0    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Total liabilities 5,159 4,490    
Shareholders’ equity        
Share capital 2,038 2,002    
Additional paid-in capital 42 52    
Accumulated other comprehensive (loss) income (1,740) (1,799)    
Retained earnings 4,993 4,371    
Total Shareholders' equity 5,333 4,626    
Total liabilities and shareholders’ equity 10,492 9,116    
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 178 100    
Accounts receivable, net 440 435    
Accounts receivable, inter-company 144 113    
Short-term advances to affiliates 559 692    
Materials and supplies 158 150    
Other current assets 55 38    
Total current assets 1,534 1,528    
Long-term advances to affiliates 0 0    
Investments 43 47    
Investments in subsidiaries 11,252 10,249    
Properties 8,850 8,756    
Goodwill and intangible assets 0 0    
Pension asset 1,261 1,070    
Other assets 68 48    
Deferred income taxes 0 0    
Total assets 23,008 21,698    
Current liabilities        
Accounts payable and accrued liabilities 797 945    
Accounts payable, inter-company 283 292    
Short-term advances from affiliates 807 816    
Long-term debt maturing within one year 762 25    
Total current liabilities 2,649 2,078    
Pension and other benefit liabilities 657 658    
Long-term advances from affiliates 1,004 92    
Other long-term liabilities 102 152    
Long-term debt 7,606 8,605    
Deferred income taxes 1,694 1,600    
Total liabilities 13,712 13,185    
Shareholders’ equity        
Share capital 1,038 1,037    
Additional paid-in capital 1,639 1,638    
Accumulated other comprehensive (loss) income (1,740) (1,799)    
Retained earnings 8,359 7,637    
Total Shareholders' equity 9,296 8,513    
Total liabilities and shareholders’ equity 23,008 21,698    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 60 64    
Accounts receivable, net 164 156    
Accounts receivable, inter-company 192 206    
Short-term advances to affiliates 4,817 4,035    
Materials and supplies 34 34    
Other current assets 30 32    
Total current assets 5,297 4,527    
Long-term advances to affiliates 413 91    
Investments 143 147    
Investments in subsidiaries 0 0    
Properties 7,853 7,933    
Goodwill and intangible assets 195 202    
Pension asset 0 0    
Other assets 5 8    
Deferred income taxes 0 0    
Total assets 13,906 12,908    
Current liabilities        
Accounts payable and accrued liabilities 302 304    
Accounts payable, inter-company 132 103    
Short-term advances from affiliates 9 8    
Long-term debt maturing within one year 0 0    
Total current liabilities 443 415    
Pension and other benefit liabilities 72 76    
Long-term advances from affiliates 0 0    
Other long-term liabilities 120 132    
Long-term debt 54 54    
Deferred income taxes 1,965 1,982    
Total liabilities 2,654 2,659    
Shareholders’ equity        
Share capital 6,835 5,823    
Additional paid-in capital 300 298    
Accumulated other comprehensive (loss) income 571 712    
Retained earnings 3,546 3,416    
Total Shareholders' equity 11,252 10,249    
Total liabilities and shareholders’ equity CAD 13,906 CAD 12,908