XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD
CAD in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents CAD 201 CAD 164    
Accounts receivable, net 631 591    
Accounts receivable, inter-company 0 0    
Short-term advances to affiliates 0 0    
Materials and supplies 201 184    
Other current assets 77 70    
Total current assets 1,110 1,009    
Long-term advances to affiliates 0 0    
Investments 183 194    
Investments in subsidiaries 0 0    
Properties 16,661 16,689    
Goodwill and intangible assets 200 202    
Pension asset 1,165 1,070    
Other assets 78 57    
Deferred income taxes 0 0    
Total assets 19,397 19,221    
Current liabilities        
Accounts payable and accrued liabilities 1,148 1,322    
Accounts payable, inter-company 0 0    
Short-term advances from affiliates 0 0    
Long-term debt maturing within one year 31 25    
Total current liabilities 1,179 1,347    
Pension and other benefit liabilities 730 734    
Long-term advances from affiliates 0 0    
Other long-term liabilities 227 284    
Long-term debt 8,583 8,659    
Deferred income taxes 3,640 3,571    
Total liabilities 14,359 14,595    
Shareholders’ equity        
Share capital 2,036 2,002    
Additional paid-in capital 42 52    
Accumulated other comprehensive (loss) income (1,769) (1,799)    
Retained earnings 4,729 4,371    
Total Shareholders' equity 5,038 4,626 CAD 5,290 CAD 4,796
Total liabilities and shareholders’ equity 19,397 19,221    
Consolidating Adjustments and Eliminations [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, inter-company (438) (409)    
Short-term advances to affiliates (5,180) (5,227)    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets (5,618) (5,636)    
Long-term advances to affiliates (91) (92)    
Investments 0 0    
Investments in subsidiaries (19,286) (18,762)    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes (11) (11)    
Total assets (25,006) (24,501)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Accounts payable, inter-company (438) (409)    
Short-term advances from affiliates (5,180) (5,227)    
Long-term debt maturing within one year 0 0    
Total current liabilities (5,618) (5,636)    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates (91) (92)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (11) (11)    
Total liabilities (5,720) (5,739)    
Shareholders’ equity        
Share capital (6,928) (6,860)    
Additional paid-in capital (1,937) (1,936)    
Accumulated other comprehensive (loss) income 1,098 1,087    
Retained earnings (11,519) (11,053)    
Total Shareholders' equity (19,286) (18,762)    
Total liabilities and shareholders’ equity (25,006) (24,501)    
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, inter-company 92 90    
Short-term advances to affiliates 500 500    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 592 590    
Long-term advances to affiliates 1 1    
Investments 0 0    
Investments in subsidiaries 8,882 8,513    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 1    
Deferred income taxes 11 11    
Total assets 9,486 9,116    
Current liabilities        
Accounts payable and accrued liabilities 73 73    
Accounts payable, inter-company 17 14    
Short-term advances from affiliates 4,358 4,403    
Long-term debt maturing within one year 0 0    
Total current liabilities 4,448 4,490    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates 0 0    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Total liabilities 4,448 4,490    
Shareholders’ equity        
Share capital 2,036 2,002    
Additional paid-in capital 42 52    
Accumulated other comprehensive (loss) income (1,769) (1,799)    
Retained earnings 4,729 4,371    
Total Shareholders' equity 5,038 4,626    
Total liabilities and shareholders’ equity 9,486 9,116    
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 83 100    
Accounts receivable, net 447 435    
Accounts receivable, inter-company 152 113    
Short-term advances to affiliates 513 692    
Materials and supplies 167 150    
Other current assets 52 38    
Total current assets 1,414 1,528    
Long-term advances to affiliates 0 0    
Investments 40 47    
Investments in subsidiaries 10,404 10,249    
Properties 8,763 8,756    
Goodwill and intangible assets 0 0    
Pension asset 1,165 1,070    
Other assets 69 48    
Deferred income taxes 0 0    
Total assets 21,855 21,698    
Current liabilities        
Accounts payable and accrued liabilities 804 945    
Accounts payable, inter-company 281 292    
Short-term advances from affiliates 813 816    
Long-term debt maturing within one year 31 25    
Total current liabilities 1,929 2,078    
Pension and other benefit liabilities 656 658    
Long-term advances from affiliates 91 92    
Other long-term liabilities 96 152    
Long-term debt 8,529 8,605    
Deferred income taxes 1,672 1,600    
Total liabilities 12,973 13,185    
Shareholders’ equity        
Share capital 1,037 1,037    
Additional paid-in capital 1,637 1,638    
Accumulated other comprehensive (loss) income (1,770) (1,799)    
Retained earnings 7,978 7,637    
Total Shareholders' equity 8,882 8,513    
Total liabilities and shareholders’ equity 21,855 21,698    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 118 64    
Accounts receivable, net 184 156    
Accounts receivable, inter-company 194 206    
Short-term advances to affiliates 4,167 4,035    
Materials and supplies 34 34    
Other current assets 25 32    
Total current assets 4,722 4,527    
Long-term advances to affiliates 90 91    
Investments 143 147    
Investments in subsidiaries 0 0    
Properties 7,898 7,933    
Goodwill and intangible assets 200 202    
Pension asset 0 0    
Other assets 9 8    
Deferred income taxes 0 0    
Total assets 13,062 12,908    
Current liabilities        
Accounts payable and accrued liabilities 271 304    
Accounts payable, inter-company 140 103    
Short-term advances from affiliates 9 8    
Long-term debt maturing within one year 0 0    
Total current liabilities 420 415    
Pension and other benefit liabilities 74 76    
Long-term advances from affiliates 0 0    
Other long-term liabilities 131 132    
Long-term debt 54 54    
Deferred income taxes 1,979 1,982    
Total liabilities 2,658 2,659    
Shareholders’ equity        
Share capital 5,891 5,823    
Additional paid-in capital 300 298    
Accumulated other comprehensive (loss) income 672 712    
Retained earnings 3,541 3,416    
Total Shareholders' equity 10,404 10,249    
Total liabilities and shareholders’ equity CAD 13,062 CAD 12,908