XML 95 R56.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plan
The following table summarizes the Company’s stock option plan as at December 31, 2016:
 
Options outstanding

Nonvested options

Number of
options

Weighted
average
exercise price


Number of
options

Weighted
average
grant date
fair value

Outstanding, January 1, 2016
2,407,973

$
113.01


984,979

$
41.88

New options granted
403,740

161.06


403,740

39.01

Exercised
(269,491
)
74.99




Vested



(449,712
)
33.70

Forfeited
(90,340
)
186.95


(88,840
)
42.42

Expired
(1,800
)
60.84




Outstanding, December 31, 2016
2,450,082

$
121.95


850,167

$
44.49

Vested or expected to vest at
December 31, 2016
(1)
2,437,475

$
121.62


N/A

N/A

Exercisable, December 31, 2016
1,599,915

$
93.79


N/A

N/A

(1) As at December 31, 2016, the weighted average remaining term of vested or expected to vest options was 6.9 years with an aggregate intrinsic value of $181 million.

Stock Options Outstanding and Exercisable
The table also provides the aggregate intrinsic value for in-the-money stock options, which represents the amount that would have been received by option holders had they exercised their options on December 31, 2016 at the Company’s closing stock price of $191.56.
 
Options outstanding

Options exercisable
Range of exercise prices
Number of
options

Weighted
average
years to
expiration
Weighted
average
exercise
price

Aggregate
intrinsic
value
(millions)


Number of
options

Weighted
average
exercise
price

Aggregate
intrinsic
value
(millions)

$36.29 – $72.54
304,025

2.3
$
60.59

$
40


304,025

$
60.59

$
40

$72.55 – $86.71
747,445

5.4
73.69

88


747,445

73.69

88

$86.72 – $161.38
678,416

7.0
127.62

44


347,061

111.34

28

$161.39 – $236.50
720,196

8.5
192.56

(1
)

201,384

188.23


Total(1)
2,450,082

6.2
$
121.94

$
171


1,599,915

$
93.79

$
156

(1) As at December 31, 2016, the total number of in-the-money stock options outstanding was 2,140,692 with a weighted-average exercise price of $107.27. The weighted-average years to expiration of exercisable stock options is 5.1 years.
Weighted-Average Fair Value Assumptions
The weighted average fair value assumptions were approximately:
 
2016

2015

2014

Expected option life (years)(1)
5.25

5.25

5.98

Risk-free interest rate(2)
1.21
%
1.10
%
1.66
%
Expected stock price volatility(3)
27
%
26
%
29
%
Expected annual dividends per share(4)
$
1.40

$
1.40

$
1.40

Estimated forfeiture rate(5)
2.0
%
1.2
%
1.2
%
Weighted average grant date fair value
of options granted during the year
$
39.01

$
55.28

$
48.88

(1) Represents the period of time that awards are expected to be outstanding. Historical data on exercise behaviour or, when available, specific expectations regarding future exercise behaviour were used to estimate the expected life of the option.
(2) Based on the implied yield available on zero-coupon government issues with an equivalent remaining term at the time of the grant.
(3) Based on the historical stock price volatility of the Company’s stock over a period commensurate with the expected term of the option.
(4) Determined by the current annual dividend at the time of grant. The Company does not employ different dividend yields throughout the contractual term of the option. On April 20, 2016, the Company announced an increase in its quarterly dividend to $0.50 per share, representing $2.00 on an annual basis.
(5) The Company estimated forfeitures based on past experience. The rate is monitored on a periodic basis.
Information Related to All Options Exercised in the Stock Option Plan
The following table provides information related to all options exercised in the stock option plan during the years ended December 31:
(in millions of Canadian dollars)
2016

2015

2014

Total intrinsic value
$
30

$
72

$
115

Cash received by the Company upon exercise of options
21

43

62

Summary of Performance Share Units Plan
The following table summarizes information related to the Company’s PSUs as at December 31:
 
2016

2015

Outstanding, January 1
348,276

460,783

Granted
147,157

137,958

Units, in lieu of dividends
4,010

3,570

Settled
(83,466
)
(217,179
)
Forfeited
(42,384
)
(36,856
)
Outstanding, December 31
373,593

348,276

Summary of Deferred Share Units Plan
The following table summarizes information related to the DSUs as at December 31:
 
2016

2015

Outstanding, January 1
318,176

308,447

Granted
31,069

21,690

Units, in lieu of dividends
2,798

2,015

Settled
(87,996
)
(11,784
)
Forfeited
(30,011
)
(2,192
)
Outstanding, December 31
234,036

318,176

Summary of Total Share Based Liabilities Paid
The following table summarizes the total share based liabilities paid for each of the years ended December 31:
 
(in millions of Canadian dollars)
2016

2015

2014

Plan
 
 
 
DSUs
$
17

$
3

$
17

PSUs
31

79


Other

8

12

Total
$
48

$
90

$
29