XML 172 R133.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Detail) - CAD
CAD in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents CAD 164 CAD 650    
Accounts receivable, net 591 645    
Accounts receivable, intercompany 0 0    
Short-term advances to affiliates 0 0    
Materials and supplies 184 188    
Other current assets 70 54    
Total current assets 1,009 1,537    
Long-term advances to affiliates 0 0    
Investments 194 152    
Investments in subsidiaries 0 0    
Properties 16,689 16,273    
Goodwill and intangible assets 202 211 CAD 176  
Pension asset 1,070 1,401    
Other assets 57 63    
Deferred income taxes 0 0    
Total assets 19,221 19,637    
Current liabilities        
Accounts payable and accrued liabilities 1,322 1,417    
Accounts payable, inter-company 0 0    
Short-term advances from affiliates 0 0    
Long-term debt maturing within one year 25 30    
Total current liabilities 1,347 1,447    
Pension and other benefit liabilities 734 758    
Long-term advances from affiliates 0 0    
Other long-term liabilities 284 318    
Long-term debt 8,659 8,927    
Deferred income taxes 3,571 3,391    
Total liabilities 14,595 14,841    
Shareholders’ equity        
Share capital 2,002 2,058    
Accumulated other comprehensive loss (Note 7) 52 43    
Accumulated other comprehensive (loss) income (1,799) (1,477)    
Retained earnings 4,371 4,172    
Total Shareholders' equity 4,626 4,796 CAD 5,610 CAD 7,097
Total liabilities and shareholders’ equity 19,221 19,637    
Consolidating Adjustments and Eliminations [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, intercompany (409) (429)    
Short-term advances to affiliates (5,227) (3,558)    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets (5,636) (3,987)    
Long-term advances to affiliates (92) (1,084)    
Investments 0 0    
Investments in subsidiaries (18,762) (17,350)    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes (11) (25)    
Total assets (24,501) (22,446)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Accounts payable, inter-company (409) (429)    
Short-term advances from affiliates (5,227) (3,558)    
Long-term debt maturing within one year 0 0    
Total current liabilities (5,636) (3,987)    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates (92) (1,084)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (11) (25)    
Total liabilities (5,739) (5,096)    
Shareholders’ equity        
Share capital (6,860) (6,502)    
Accumulated other comprehensive loss (Note 7) (1,936) (2,181)    
Accumulated other comprehensive (loss) income 1,087 637    
Retained earnings (11,053) (9,304)    
Total Shareholders' equity (18,762) (17,350)    
Total liabilities and shareholders’ equity (24,501) (22,446)    
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, intercompany 90 59    
Short-term advances to affiliates 500 0    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 590 59    
Long-term advances to affiliates 1 501    
Investments 0 0    
Investments in subsidiaries 8,513 7,518    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 1 0    
Deferred income taxes 11 25    
Total assets 9,116 8,103    
Current liabilities        
Accounts payable and accrued liabilities 73 54    
Accounts payable, inter-company 14 0    
Short-term advances from affiliates 4,403 3,253    
Long-term debt maturing within one year 0 0    
Total current liabilities 4,490 3,307    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates 0 0    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Total liabilities 4,490 3,307    
Shareholders’ equity        
Share capital 2,002 2,058    
Accumulated other comprehensive loss (Note 7) 52 43    
Accumulated other comprehensive (loss) income (1,799) (1,477)    
Retained earnings 4,371 4,172    
Total Shareholders' equity 4,626 4,796    
Total liabilities and shareholders’ equity 9,116 8,103    
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 100 502    
Accounts receivable, net 435 452    
Accounts receivable, intercompany 113 105    
Short-term advances to affiliates 692 75    
Materials and supplies 150 154    
Other current assets 38 37    
Total current assets 1,528 1,325    
Long-term advances to affiliates 0 207    
Investments 47 22    
Investments in subsidiaries 10,249 9,832    
Properties 8,756 8,481    
Goodwill and intangible assets 0 3    
Pension asset 1,070 1,401    
Other assets 48 55    
Deferred income taxes 0 0    
Total assets 21,698 21,326    
Current liabilities        
Accounts payable and accrued liabilities 945 1,122    
Accounts payable, inter-company 292 325    
Short-term advances from affiliates 816 230    
Long-term debt maturing within one year 25 24    
Total current liabilities 2,078 1,701    
Pension and other benefit liabilities 658 676    
Long-term advances from affiliates 92 877    
Other long-term liabilities 152 186    
Long-term debt 8,605 8,863    
Deferred income taxes 1,600 1,505    
Total liabilities 13,185 13,808    
Shareholders’ equity        
Share capital 1,037 1,037    
Accumulated other comprehensive loss (Note 7) 1,638 1,568    
Accumulated other comprehensive (loss) income (1,799) (1,477)    
Retained earnings 7,637 6,390    
Total Shareholders' equity 8,513 7,518    
Total liabilities and shareholders’ equity 21,698 21,326    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 64 148    
Accounts receivable, net 156 193    
Accounts receivable, intercompany 206 265    
Short-term advances to affiliates 4,035 3,483    
Materials and supplies 34 34    
Other current assets 32 17    
Total current assets 4,527 4,140    
Long-term advances to affiliates 91 376    
Investments 147 130    
Investments in subsidiaries 0 0    
Properties 7,933 7,792    
Goodwill and intangible assets 202 208    
Pension asset 0 0    
Other assets 8 8    
Deferred income taxes 0 0    
Total assets 12,908 12,654    
Current liabilities        
Accounts payable and accrued liabilities 304 241    
Accounts payable, inter-company 103 104    
Short-term advances from affiliates 8 75    
Long-term debt maturing within one year 0 6    
Total current liabilities 415 426    
Pension and other benefit liabilities 76 82    
Long-term advances from affiliates 0 207    
Other long-term liabilities 132 132    
Long-term debt 54 64    
Deferred income taxes 1,982 1,911    
Total liabilities 2,659 2,822    
Shareholders’ equity        
Share capital 5,823 5,465    
Accumulated other comprehensive loss (Note 7) 298 613    
Accumulated other comprehensive (loss) income 712 840    
Retained earnings 3,416 2,914    
Total Shareholders' equity 10,249 9,832    
Total liabilities and shareholders’ equity CAD 12,908 CAD 12,654