XML 170 R131.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Income (Detail) - CAD
CAD in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues                      
Freight                 CAD 6,060 CAD 6,552 CAD 6,464
Non-freight                 172 160 156
Total revenues CAD 1,637 CAD 1,554 CAD 1,450 CAD 1,591 CAD 1,687 CAD 1,709 CAD 1,651 CAD 1,665 6,232 6,712 6,620
Operating expenses                      
Compensation and benefits                 1,189 1,371 1,348
Fuel                 567 708 1,048
Materials                 180 184 193
Equipment rents                 173 174 155
Depreciation and amortization                 640 595 552
Purchased services and other                 905 1,060 985
Gain on sale of Delaware & Hudson South                 0 (68) 0
Total operating expenses                 3,654 4,024 4,281
Operating income 717 657 551 653 677 753 646 612 2,578 2,688 2,339
Less:                      
Other income and charges                 (45) 335 19
Net interest expense (income)                 471 394 282
Income before income tax expense                 2,152 1,959 2,038
Less: Income tax expense                 553 607 562
Add: Equity in net earnings of subsidiaries                 0 0 0
Net income CAD 384 CAD 347 CAD 328 CAD 540 CAD 319 CAD 323 CAD 390 CAD 320 1,599 1,352 1,476
Consolidating Adjustments and Eliminations [Member]                      
Revenues                      
Freight                 0 0 0
Non-freight                 (348) (331) (331)
Total revenues                 (348) (331) (331)
Operating expenses                      
Compensation and benefits                 6 0 0
Fuel                 0 0 0
Materials                 18 0 0
Equipment rents                 0 0 0
Depreciation and amortization                 0 0 0
Purchased services and other                 (372) (331) (331)
Gain on sale of Delaware & Hudson South                   0  
Total operating expenses                 (348) (331) (331)
Operating income                 0 0 0
Less:                      
Other income and charges                 0 0 0
Net interest expense (income)                 0 0 0
Income before income tax expense                 0 0 0
Less: Income tax expense                 0 0 0
Add: Equity in net earnings of subsidiaries                 (2,098) (2,175) (2,037)
Net income                 (2,098) (2,175) (2,037)
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Freight                 0 0 0
Non-freight                 0 0 0
Total revenues                 0 0 0
Operating expenses                      
Compensation and benefits                 0 0 0
Fuel                 0 0 0
Materials                 0 0 0
Equipment rents                 0 0 0
Depreciation and amortization                 0 0 0
Purchased services and other                 0 0 0
Gain on sale of Delaware & Hudson South                   0  
Total operating expenses                 0 0 0
Operating income                 0 0 0
Less:                      
Other income and charges                 (40) 84 3
Net interest expense (income)                 1 (5) 0
Income before income tax expense                 39 (79) (3)
Less: Income tax expense                 6 (21) (1)
Add: Equity in net earnings of subsidiaries                 1,566 1,410 1,478
Net income                 1,599 1,352 1,476
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Freight                 4,332 4,532 4,524
Non-freight                 134 128 130
Total revenues                 4,466 4,660 4,654
Operating expenses                      
Compensation and benefits                 749 943 945
Fuel                 458 549 779
Materials                 130 148 156
Equipment rents                 204 181 137
Depreciation and amortization                 422 411 396
Purchased services and other                 673 711 706
Gain on sale of Delaware & Hudson South                   0  
Total operating expenses                 2,636 2,943 3,119
Operating income                 1,830 1,717 1,535
Less:                      
Other income and charges                 (34) 322 46
Net interest expense (income)                 493 447 250
Income before income tax expense                 1,371 948 1,239
Less: Income tax expense                 337 303 320
Add: Equity in net earnings of subsidiaries                 532 765 559
Net income                 1,566 1,410 1,478
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Freight                 1,728 2,020 1,940
Non-freight                 386 363 357
Total revenues                 2,114 2,383 2,297
Operating expenses                      
Compensation and benefits                 434 428 403
Fuel                 109 159 269
Materials                 32 36 37
Equipment rents                 (31) (7) 18
Depreciation and amortization                 218 184 156
Purchased services and other                 604 680 610
Gain on sale of Delaware & Hudson South                   (68)  
Total operating expenses                 1,366 1,412 1,493
Operating income                 748 971 804
Less:                      
Other income and charges                 29 (71) (30)
Net interest expense (income)                 (23) (48) 32
Income before income tax expense                 742 1,090 802
Less: Income tax expense                 210 325 243
Add: Equity in net earnings of subsidiaries                 0 0 0
Net income                 CAD 532 CAD 765 CAD 559