XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD
CAD in Millions
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets            
Cash and cash equivalents CAD 103 CAD 92 CAD 650 CAD 661 CAD 185 CAD 226
Accounts receivable, net 605   645      
Accounts receivable, inter-company 0   0      
Short-term advances to affiliates 0   0      
Materials and supplies 192   188      
Other current assets 64   54      
Total current assets 964   1,537      
Long-term advances to affiliates 0   0      
Investments 169   152      
Investments in subsidiaries 0   0      
Properties 16,382   16,273      
Goodwill and intangible assets 198   211      
Pension asset 1,638   1,401      
Other assets 70   63      
Deferred income taxes 0   0      
Total assets 19,421   19,637      
Current liabilities            
Accounts payable and accrued liabilities 1,246   1,417      
Accounts payable, inter-company 0   0      
Short-term advances from affiliates 0   0      
Long-term debt maturing within one year 391   30      
Total current liabilities 1,637   1,447      
Pension and other benefit liabilities 756   758      
Long-term advances from affiliates 0   0      
Other long-term liabilities 280   318      
Long-term debt 8,488   8,927      
Deferred income taxes 3,591   3,391      
Total liabilities 14,752   14,841      
Shareholders’ equity            
Share capital 2,000   2,058      
Additional paid-in capital 43   43      
Accumulated other comprehensive (loss) income (1,433)   (1,477)      
Retained earnings 4,059   4,172      
Total Shareholders' equity 4,669   4,796 3,992   5,610
Total liabilities and shareholders’ equity 19,421   19,637      
Consolidating Adjustments and Eliminations [Member]            
Current assets            
Cash and cash equivalents 0 0 0 0 0 0
Accounts receivable, net 0   0      
Accounts receivable, inter-company (357)   (429)      
Short-term advances to affiliates (5,190)   (3,558)      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets (5,547)   (3,987)      
Long-term advances to affiliates (91)   (1,084)      
Investments 0   0      
Investments in subsidiaries (18,520)   (17,350)      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes (5)   (25)      
Total assets (24,163)   (22,446)      
Current liabilities            
Accounts payable and accrued liabilities 0   0      
Accounts payable, inter-company (357)   (429)      
Short-term advances from affiliates (5,190)   (3,558)      
Long-term debt maturing within one year 0   0      
Total current liabilities (5,547)   (3,987)      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates (91)   (1,084)      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes (5)   (25)      
Total liabilities (5,643)   (5,096)      
Shareholders’ equity            
Share capital (6,891)   (6,502)      
Additional paid-in capital (2,053)   (2,181)      
Accumulated other comprehensive (loss) income 821   637      
Retained earnings (10,397)   (9,304)      
Total Shareholders' equity (18,520)   (17,350)      
Total liabilities and shareholders’ equity (24,163)   (22,446)      
CPRL (Parent Guarantor) [Member]            
Current assets            
Cash and cash equivalents 0 0 0 0 0 0
Accounts receivable, net 0   0      
Accounts receivable, inter-company 88   59      
Short-term advances to affiliates 500   0      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets 588   59      
Long-term advances to affiliates 0   501      
Investments 0   0      
Investments in subsidiaries 8,547   7,518      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 1   0      
Deferred income taxes 5   25      
Total assets 9,141   8,103      
Current liabilities            
Accounts payable and accrued liabilities 84   54      
Accounts payable, inter-company 14   0      
Short-term advances from affiliates 4,373   3,253      
Long-term debt maturing within one year 0   0      
Total current liabilities 4,471   3,307      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates 0   0      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes 1   0      
Total liabilities 4,472   3,307      
Shareholders’ equity            
Share capital 2,000   2,058      
Additional paid-in capital 43   43      
Accumulated other comprehensive (loss) income (1,433)   (1,477)      
Retained earnings 4,059   4,172      
Total Shareholders' equity 4,669   4,796      
Total liabilities and shareholders’ equity 9,141   8,103      
CPRC (Subsidiary Issuer) [Member]            
Current assets            
Cash and cash equivalents 24 47 502 354 139 152
Accounts receivable, net 435   452      
Accounts receivable, inter-company 106   105      
Short-term advances to affiliates 798   75      
Materials and supplies 160   154      
Other current assets 42   37      
Total current assets 1,565   1,325      
Long-term advances to affiliates 0   207      
Investments 28   22      
Investments in subsidiaries 9,973   9,832      
Properties 8,695   8,481      
Goodwill and intangible assets 0   3      
Pension asset 1,638   1,401      
Other assets 51   55      
Deferred income taxes 0   0      
Total assets 21,950   21,326      
Current liabilities            
Accounts payable and accrued liabilities 880   1,122      
Accounts payable, inter-company 247   325      
Short-term advances from affiliates 808   230      
Long-term debt maturing within one year 391   24      
Total current liabilities 2,326   1,701      
Pension and other benefit liabilities 680   676      
Long-term advances from affiliates 91   877      
Other long-term liabilities 149   186      
Long-term debt 8,434   8,863      
Deferred income taxes 1,723   1,505      
Total liabilities 13,403   13,808      
Shareholders’ equity            
Share capital 1,037   1,037      
Additional paid-in capital 1,634   1,568      
Accumulated other comprehensive (loss) income (1,433)   (1,477)      
Retained earnings 7,309   6,390      
Total Shareholders' equity 8,547   7,518      
Total liabilities and shareholders’ equity 21,950   21,326      
Non-Guarantor Subsidiaries [Member]            
Current assets            
Cash and cash equivalents 79 CAD 45 148 CAD 307 CAD 46 CAD 74
Accounts receivable, net 170   193      
Accounts receivable, inter-company 163   265      
Short-term advances to affiliates 3,892   3,483      
Materials and supplies 32   34      
Other current assets 22   17      
Total current assets 4,358   4,140      
Long-term advances to affiliates 91   376      
Investments 141   130      
Investments in subsidiaries 0   0      
Properties 7,687   7,792      
Goodwill and intangible assets 198   208      
Pension asset 0   0      
Other assets 18   8      
Deferred income taxes 0   0      
Total assets 12,493   12,654      
Current liabilities            
Accounts payable and accrued liabilities 282   241      
Accounts payable, inter-company 96   104      
Short-term advances from affiliates 9   75      
Long-term debt maturing within one year 0   6      
Total current liabilities 387   426      
Pension and other benefit liabilities 76   82      
Long-term advances from affiliates 0   207      
Other long-term liabilities 131   132      
Long-term debt 54   64      
Deferred income taxes 1,872   1,911      
Total liabilities 2,520   2,822      
Shareholders’ equity            
Share capital 5,854   5,465      
Additional paid-in capital 419   613      
Accumulated other comprehensive (loss) income 612   840      
Retained earnings 3,088   2,914      
Total Shareholders' equity 9,973   9,832      
Total liabilities and shareholders’ equity CAD 12,493   CAD 12,654