XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD
CAD in Millions
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets            
Cash and cash equivalents CAD 92 CAD 571 CAD 650 CAD 185 CAD 184 CAD 226
Accounts receivable, net 577   645      
Accounts receivable, inter-company 0   0      
Short-term advances to affiliates 0   0      
Materials and supplies 195   188      
Other current assets 59   54      
Total current assets 923   1,537      
Long-term advances to affiliates 0   0      
Investments 155   152      
Investments in subsidiaries 0   0      
Properties 16,160   16,273      
Goodwill and intangible assets 195   211      
Pension asset 1,565   1,401      
Other assets 70   63      
Deferred income taxes 0   0      
Total assets 19,068   19,637      
Current liabilities            
Accounts payable and accrued liabilities 1,247   1,417      
Accounts payable, inter-company 0   0      
Short-term advances from affiliates 0   0      
Long-term debt maturing within one year 198   30      
Total current liabilities 1,445   1,447      
Pension and other benefit liabilities 751   758      
Long-term advances from affiliates 0   0      
Other long-term liabilities 286   318      
Long-term debt 8,383   8,927      
Deferred income taxes 3,512   3,391      
Total liabilities 14,377   14,841      
Shareholders’ equity            
Share capital 2,000   2,058      
Additional paid-in capital 49   43      
Accumulated other comprehensive (loss) income (1,471)   (1,477)      
Retained earnings 4,113   4,172      
Total Shareholders' equity 4,691   4,796 5,251   5,610
Total liabilities and shareholders’ equity 19,068   19,637      
Consolidating Adjustments and Eliminations [Member]            
Current assets            
Cash and cash equivalents 0 0 0 0 0 0
Accounts receivable, net 0   0      
Accounts receivable, inter-company (317)   (429)      
Short-term advances to affiliates (4,228)   (3,558)      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets (4,545)   (3,987)      
Long-term advances to affiliates (589)   (1,084)      
Investments 0   0      
Investments in subsidiaries (17,970)   (17,350)      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes (14)   (25)      
Total assets (23,118)   (22,446)      
Current liabilities            
Accounts payable and accrued liabilities 0   0      
Accounts payable, inter-company (317)   (429)      
Short-term advances from affiliates (4,228)   (3,558)      
Long-term debt maturing within one year 0   0      
Total current liabilities (4,545)   (3,987)      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates (589)   (1,084)      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes (14)   (25)      
Total liabilities (5,148)   (5,096)      
Shareholders’ equity            
Share capital (6,845)   (6,502)      
Additional paid-in capital (2,048)   (2,181)      
Accumulated other comprehensive (loss) income 923   637      
Retained earnings (10,000)   (9,304)      
Total Shareholders' equity (17,970)   (17,350)      
Total liabilities and shareholders’ equity (23,118)   (22,446)      
CPRL (Parent Guarantor) [Member]            
Current assets            
Cash and cash equivalents 0 0 0 0 0 0
Accounts receivable, net 0   0      
Accounts receivable, inter-company 78   59      
Short-term advances to affiliates 0   0      
Materials and supplies 0   0      
Other current assets 0   0      
Total current assets 78   59      
Long-term advances to affiliates 501   501      
Investments 0   0      
Investments in subsidiaries 8,217   7,518      
Properties 0   0      
Goodwill and intangible assets 0   0      
Pension asset 0   0      
Other assets 0   0      
Deferred income taxes 14   25      
Total assets 8,810   8,103      
Current liabilities            
Accounts payable and accrued liabilities 156   54      
Accounts payable, inter-company 3   0      
Short-term advances from affiliates 3,960   3,253      
Long-term debt maturing within one year 0   0      
Total current liabilities 4,119   3,307      
Pension and other benefit liabilities 0   0      
Long-term advances from affiliates 0   0      
Other long-term liabilities 0   0      
Long-term debt 0   0      
Deferred income taxes 0   0      
Total liabilities 4,119   3,307      
Shareholders’ equity            
Share capital 2,000   2,058      
Additional paid-in capital 49   43      
Accumulated other comprehensive (loss) income (1,471)   (1,477)      
Retained earnings 4,113   4,172      
Total Shareholders' equity 4,691   4,796      
Total liabilities and shareholders’ equity 8,810   8,103      
CPRC (Subsidiary Issuer) [Member]            
Current assets            
Cash and cash equivalents 47 376 502 139 153 152
Accounts receivable, net 406   452      
Accounts receivable, inter-company 80   105      
Short-term advances to affiliates 470   75      
Materials and supplies 164   154      
Other current assets 49   37      
Total current assets 1,216   1,325      
Long-term advances to affiliates 0   207      
Investments 26   22      
Investments in subsidiaries 9,753   9,832      
Properties 8,560   8,481      
Goodwill and intangible assets 0   3      
Pension asset 1,565   1,401      
Other assets 50   55      
Deferred income taxes 0   0      
Total assets 21,170   21,326      
Current liabilities            
Accounts payable and accrued liabilities 804   1,122      
Accounts payable, inter-company 235   325      
Short-term advances from affiliates 247   230      
Long-term debt maturing within one year 198   24      
Total current liabilities 1,484   1,701      
Pension and other benefit liabilities 675   676      
Long-term advances from affiliates 589   877      
Other long-term liabilities 159   186      
Long-term debt 8,323   8,863      
Deferred income taxes 1,723   1,505      
Total liabilities 12,953   13,808      
Shareholders’ equity            
Share capital 1,037   1,037      
Additional paid-in capital 1,630   1,568      
Accumulated other comprehensive (loss) income (1,471)   (1,477)      
Retained earnings 7,021   6,390      
Total Shareholders' equity 8,217   7,518      
Total liabilities and shareholders’ equity 21,170   21,326      
Non-Guarantor Subsidiaries [Member]            
Current assets            
Cash and cash equivalents 45 CAD 195 148 CAD 46 CAD 31 CAD 74
Accounts receivable, net 171   193      
Accounts receivable, inter-company 159   265      
Short-term advances to affiliates 3,758   3,483      
Materials and supplies 31   34      
Other current assets 10   17      
Total current assets 4,174   4,140      
Long-term advances to affiliates 88   376      
Investments 129   130      
Investments in subsidiaries 0   0      
Properties 7,600   7,792      
Goodwill and intangible assets 195   208      
Pension asset 0   0      
Other assets 20   8      
Deferred income taxes 0   0      
Total assets 12,206   12,654      
Current liabilities            
Accounts payable and accrued liabilities 287   241      
Accounts payable, inter-company 79   104      
Short-term advances from affiliates 21   75      
Long-term debt maturing within one year 0   6      
Total current liabilities 387   426      
Pension and other benefit liabilities 76   82      
Long-term advances from affiliates 0   207      
Other long-term liabilities 127   132      
Long-term debt 60   64      
Deferred income taxes 1,803   1,911      
Total liabilities 2,453   2,822      
Shareholders’ equity            
Share capital 5,808   5,465      
Additional paid-in capital 418   613      
Accumulated other comprehensive (loss) income 548   840      
Retained earnings 2,979   2,914      
Total Shareholders' equity 9,753   9,832      
Total liabilities and shareholders’ equity CAD 12,206   CAD 12,654