XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD
CAD in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating activities        
Net income CAD 328 CAD 390 CAD 868 CAD 710
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 161 145 323 291
Deferred income taxes 90 74 183 106
Pension funding in excess of expense (37) (20) (79) (30)
Foreign exchange (gain) loss on long-term debt (18) (10) (199) 54
Other operating activities, net (47) (28) (113) (69)
Change in non-cash working capital balances related to operations 35 34 (253) 78
Cash provided by operating activities 512 585 730 1,140
Investing activities        
Additions to properties (330) (355) (608) (618)
Proceeds from sale of properties and other assets 11 8 71 60
Other (2) (7) (2) 13
Cash used in investing activities (321) (354) (539) (545)
Financing activities        
Dividends paid (53) (57) (107) (115)
Issuance of CP Common Shares 4 11 9 27
Purchase of CP Common Shares (788) (543) (788) (1,072)
Issuance of long-term debt, excluding commercial paper 0 0 0 810
Repayment of long-term debt, excluding commercial paper (7) (9) (18) (67)
Net issuance (repayment) of commercial paper (Note 8) 176 369 176 (224)
Other (1) 0 (3) 0
Cash used in financing activities (669) (229) (731) (641)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (1) (1) (18) 5
Cash position        
(Decrease) increase in cash and cash equivalents (479) 1 (558) (41)
Cash and cash equivalents at beginning of period 571 184 650 226
Cash and cash equivalents at end of period 92 185 92 185
Supplemental disclosures of cash flow information:        
Income taxes paid 65 62 257 59
Interest paid CAD 92 CAD 94 CAD 247 CAD 161