XML 61 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Debt Maturities Schedule (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Year    
Remainder of 2020 $ 1,346,809  
2021 3,767,372  
2022 1,845,000  
2023 0  
2024 0  
Thereafter 1,398,062  
Total 8,357,243  
Less: deferred financing costs, net (20,310)  
Less: unamortized fair value adjustment (6,888)  
Long-term Debt 8,330,045  
Mortgage Loans    
Year    
Remainder of 2020 1,346,809  
2021 3,767,372  
2022 0  
2023 0  
2024 0  
Thereafter 994,699  
Total 6,108,880  
Less: deferred financing costs, net (13,900) $ (27,946)
Less: unamortized fair value adjustment 0  
Long-term Debt 6,094,980 6,238,461
Secured Term Loan    
Year    
Remainder of 2020 0  
2021 0  
2022 0  
2023 0  
2024 0  
Thereafter 403,363  
Total 403,363 403,464
Less: deferred financing costs, net (2,323) (2,486)
Less: unamortized fair value adjustment 0  
Long-term Debt 401,040 400,978
Term Loan Facility    
Year    
Remainder of 2020 0  
2021 0  
2022 1,500,000  
2023 0  
2024 0  
Thereafter 0  
Total 1,500,000  
Less: deferred financing costs, net (4,087) (6,253)
Less: unamortized fair value adjustment 0  
Long-term Debt 1,495,913  
Revolving Facility    
Year    
Remainder of 2020 0  
2021 0  
2022 0  
2023 0  
2024 0  
Thereafter 0  
Total 0  
Less: deferred financing costs, net 0  
Less: unamortized fair value adjustment 0  
Long-term Debt 0  
Convertible Senior Notes    
Year    
Remainder of 2020 0  
2021 0  
2022 345,000  
2023 0  
2024 0  
Thereafter 0  
Total 345,000  
Less: deferred financing costs, net 0  
Less: unamortized fair value adjustment (6,888) $ (10,701)
Long-term Debt $ 338,112