XML 63 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Debt Maturities Schedule (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Year    
Remainder of 2020 $ 2,496,623  
2021 2,643,677  
2022 1,845,000  
2023 0  
2024 0  
Thereafter 1,397,969  
Total 8,383,269  
Less: deferred financing costs, net (23,517)  
Less: unamortized fair value adjustment (8,180)  
Long-term Debt 8,351,572  
Mortgage Loans    
Year    
Remainder of 2020 2,496,623  
2021 2,643,677  
2022 0  
2023 0  
2024 0  
Thereafter 994,606  
Total 6,134,906  
Less: deferred financing costs, net (16,331) $ (27,946)
Less: unamortized fair value adjustment 0  
Long-term Debt 6,118,575 6,238,461
Secured Term Loan    
Year    
Remainder of 2020 0  
2021 0  
2022 0  
2023 0  
2024 0  
Thereafter 403,363  
Total 403,363 403,464
Less: deferred financing costs, net (2,377) (2,486)
Less: unamortized fair value adjustment 0  
Long-term Debt 400,986 400,978
Term Loan Facility    
Year    
Remainder of 2020 0  
2021 0  
2022 1,500,000  
2023 0  
2024 0  
Thereafter 0  
Total 1,500,000  
Less: deferred financing costs, net (4,809) (6,253)
Less: unamortized fair value adjustment 0  
Long-term Debt 1,495,191  
Revolving Facility    
Year    
Remainder of 2020 0  
2021 0  
2022 0  
2023 0  
2024 0  
Thereafter 0  
Total 0  
Less: deferred financing costs, net 0  
Less: unamortized fair value adjustment 0  
Long-term Debt 0  
Convertible Senior Notes    
Year    
Remainder of 2020 0  
2021 0  
2022 345,000  
2023 0  
2024 0  
Thereafter 0  
Total 345,000  
Less: deferred financing costs, net 0  
Less: unamortized fair value adjustment (8,180) $ (10,701)
Long-term Debt $ 336,820