XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of interest rate swap instruments
The table below summarizes our interest rate swap instruments as of June 30, 2020:
Agreement Date
 
Forward
Effective Date
 
Maturity
Date
 
Strike
Rate
 
Index
 
Notional
Amount
December 21, 2016
 
February 28, 2017
 
January 31, 2022
 
1.97%
 
One month LIBOR
 
$
750,000

December 11, 2019
 
February 28, 2017
 
December 31, 2024
 
1.74%
 
One month LIBOR
 
750,000

January 12, 2017
 
February 28, 2017
 
August 7, 2020
 
1.59%
 
One month LIBOR
 
1,100,000

April 19, 2018
 
January 31, 2019
 
January 31, 2025
 
2.86%
 
One month LIBOR
 
400,000

February 15, 2019
 
March 15, 2019
 
March 15, 2022
 
2.23%
 
One month LIBOR
 
800,000

April 19, 2018
 
March 15, 2019
 
November 30, 2024
 
2.85%
 
One month LIBOR
 
400,000

April 19, 2018
 
March 15, 2019
 
February 28, 2025
 
2.86%
 
One month LIBOR
 
400,000

June 3, 2016
 
July 15, 2019
 
July 15, 2020
 
1.30%
 
One month LIBOR
 
450,000

January 10, 2017
 
January 15, 2020
 
January 15, 2021
 
2.13%
 
One month LIBOR
 
550,000

May 8, 2018
 
March 9, 2020
 
June 9, 2025
 
2.99%
 
One month LIBOR
 
325,000

May 8, 2018
 
June 9, 2020
 
June 9, 2025
 
2.99%
 
One month LIBOR
 
595,000

June 3, 2016
 
July 15, 2020
 
July 15, 2021
 
1.47%
 
One month LIBOR
 
450,000

June 28, 2018
 
August 7, 2020
 
July 9, 2025
 
2.90%
 
One month LIBOR
 
1,100,000

January 10, 2017
 
January 15, 2021
 
July 15, 2021
 
2.23%
 
One month LIBOR
 
550,000

December 9, 2019
 
July 15, 2021
 
November 30, 2024
 
2.90%
 
One month LIBOR
 
400,000

November 7, 2018
 
March 15, 2022
 
July 31, 2025
 
3.14%
 
One month LIBOR
 
400,000

November 7, 2018
 
March 15, 2022
 
July 31, 2025
 
3.16%
 
One month LIBOR
 
400,000


Summary of derivative financial instruments, fair value and location in consolidated balance sheets
The table below presents the fair value of our derivative financial instruments as well as their classification on the condensed consolidated balance sheets as of June 30, 2020 and December 31, 2019:
 
 
Asset Derivatives
 
Liability Derivatives
 
 
 
 
Fair Value as of
 
 
 
Fair Value as of
 
 
Balance
Sheet Location
 
June 30,
2020
 
December 31, 2019
 
Balance
Sheet Location
 
June 30,
2020
 
December 31, 2019
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Other
assets
 
$

 
$
1,643

 
Other liabilities
 
$
634,337

 
$
275,679

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate caps
 
Other
assets
 
86

 

 
Other liabilities
 
2

 

Total
 
 
 
$
86

 
$
1,643

 
 
 
$
634,339

 
$
275,679

Summary of offsetting derivative assets The tables below present a gross presentation, the effects of offsetting, and a net presentation of our derivatives as of June 30, 2020 and December 31, 2019:
 
 
June 30, 2020
 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
Gross Amounts of Recognized Assets/ Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/ Liabilities Presented in the Statement of Financial Position
 
Financial Instruments
 
Cash Collateral Received
 
Net
Amount
Offsetting assets:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
86

 
$

 
$
86

 
$

 
$

 
$
86

Offsetting liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
634,339

 
$

 
$
634,339

 
$

 
$

 
$
634,339


 
 
December 31, 2019
 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
Gross Amounts of Recognized Assets/ Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/ Liabilities Presented in the Statement of Financial Position
 
Financial Instruments
 
Cash Collateral Received
 
Net
Amount
Offsetting assets:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
1,643

 
$

 
$
1,643

 
$
(1,054
)
 
$

 
$
589

Offsetting liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
275,679

 
$

 
$
275,679

 
$
(1,054
)
 
$

 
$
274,625


Summary of offsetting derivative liabilities The tables below present a gross presentation, the effects of offsetting, and a net presentation of our derivatives as of June 30, 2020 and December 31, 2019:
 
 
June 30, 2020
 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
Gross Amounts of Recognized Assets/ Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/ Liabilities Presented in the Statement of Financial Position
 
Financial Instruments
 
Cash Collateral Received
 
Net
Amount
Offsetting assets:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
86

 
$

 
$
86

 
$

 
$

 
$
86

Offsetting liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
634,339

 
$

 
$
634,339

 
$

 
$

 
$
634,339


 
 
December 31, 2019
 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
Gross Amounts of Recognized Assets/ Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/ Liabilities Presented in the Statement of Financial Position
 
Financial Instruments
 
Cash Collateral Received
 
Net
Amount
Offsetting assets:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
1,643

 
$

 
$
1,643

 
$
(1,054
)
 
$

 
$
589

Offsetting liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
275,679

 
$

 
$
275,679

 
$
(1,054
)
 
$

 
$
274,625


Derivative Instruments, Gain (Loss)
The tables below present the effect of our derivative financial instruments in the condensed consolidated statements of comprehensive loss and the condensed consolidated statements of operations for the three months ended June 30, 2020 and 2019:
 
 
Amount of Loss Recognized
in OCI on Derivative
 
Location of Gain
Reclassified from
Accumulated OCI
into Net Income
 
Amount of Gain (Loss) Reclassified from Accumulated OCI into Net Income
 
Total Amount of Interest Expense Presented in the Condensed Consolidated Statements of Operations
 
 
For the Three Months
Ended June 30,
 
 
For the Three Months
Ended June 30,
 
For the Three Months
Ended June 30,
 
 
2020
 
2019
 
 
2020
 
2019
 
2020
 
2019
Derivatives in cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
(52,817
)
 
$
(148,599
)
 
Interest expense
 
$
(28,042
)
 
$
7,891

 
$
86,071

 
$
95,706

 
 
Location of
Loss
Recognized in
Net Income on Derivative
 
Amount of Loss Recognized in Net Income on Derivative
 
 
 
For the Three Months
Ended June 30,
 
 
 
2020
 
2019
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Interest rate caps
 
Interest expense
 
39

 
1

The tables below present the effect of our derivative financial instruments in the condensed consolidated statements of comprehensive loss and the condensed consolidated statements of operations for the six months ended June 30, 2020 and 2019:
 
 
Amount of Loss Recognized
in OCI on Derivative
 
Location of Gain
Reclassified from
Accumulated OCI
into Net Income
 
Amount of Gain (Loss) Reclassified from Accumulated OCI into Net Income
 
Total Amount of Interest Expense Presented in the Condensed Consolidated Statements of Operations
 
 
For the Six Months
Ended June 30,
 
 
For the Six Months
Ended June 30,
 
For the Six Months
Ended June 30,
 
 
2020
 
2019
 
 
2020
 
2019
 
2020
 
2019
Derivatives in cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
(394,255
)
 
$
(236,467
)
 
Interest expense
 
$
(36,609
)
 
$
18,754

 
$
170,828

 
$
189,689

 
 
Location of
Loss
Recognized in
Net Income on Derivative
 
Amount of Loss Recognized in Net Income on Derivative
 
 
 
For the Six Months
Ended June 30,
 
 
 
2020
 
2019
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Interest rate caps
 
Interest expense
 
$
52

 
$
34