XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock
Class B Common Stock
Common Stock
[1]
Additional Paid-in Capital
Retained Earnings
Class A Common Stock
Class B Common Stock
Total
Balance at Dec. 31, 2021   $ 441 $ 163,566 $ 47,067     $ 211,074
Shares surrendered for withholding taxes   (2) (3,181)       (3,183)
Stock options exercised     107       107
Stock-based compensation   3 8,219       8,222
Cash dividends and dividend equivalents declared       (23,064)     (23,064)
Net income       116,042     116,042
Balance at Dec. 31, 2022   442 168,711 140,045     309,198
Shares surrendered for withholding taxes $ (1) (6) (7,310)       (7,317)
Stock options exercised   1 (1)        
Stock-based compensation   3 12,902       12,905
Stock dividend declared and distributed 89   102,831 (102,920)      
Cash dividends and dividend equivalents declared       (27,494)     (27,494)
Net income       82,313     82,313
Balance at Dec. 31, 2023 88 440 277,133 91,944     369,605
Shares surrendered for withholding taxes (1) (8) (10,572)       (10,581)
Stock options exercised   1 533       534
Stock-based compensation   5 17,461       17,466
Non-cash dividends declared and distributed 8   8,495 (8,505)     (2)
Non-cash dividend declared but not distributed       (6,350)     (6,350)
Cash dividends and dividend equivalents declared       (19,058)     (19,058)
Dividend equivalent units forfeited     (311) 311      
Net income       11,192 $ 4,892 $ 4,288 11,192
Balance at Dec. 31, 2024 $ 95 $ 438 $ 292,739 $ 69,534     $ 362,806
[1] Common stock was reclassified to Class A common stock during Q2 2023