XML 23 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock [Member]
Contributed Capital [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2015 $ 12,467 $ (5,807) $ 6,660
Contributions from members 500 500
Paid-in kind distribution on Series A preferred units (777) (777)
Distributions on Series A preferred units (3,905) (3,905)
Accretion - Series A preferred units (247) (247)
Equity-based compensation 299 299
Net income (loss) (7,515) (7,515)
Balance at Dec. 31, 2016 13,266 (18,251) (4,985)
Distributions on Series A preferred units (1,500) (1,500)
Accretion - Series A preferred units (124) (124)
Net income (loss) (15,417) (15,417)
Issuance of common stock in Reorganization 225 (13,266) 13,041
Conversion of Series A preferred units into common stock 128 88,770 88,898
Proceeds from sale of common stock 38 43,667 43,705
Equity-based compensation 5 2,815 2,820
Balance at Dec. 31, 2017 396 148,293 (35,292) 113,397
Net income (loss) 25,074 25,074
Equity-based compensation 5 2,633 2,638
Balance at Dec. 31, 2018 $ 401 $ 150,926 $ (10,218) $ 141,109