XML 92 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Total LTD) (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
USD ($)
Nov. 21, 2024
Sep. 18, 2024
May 02, 2024
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Nov. 01, 2023
May 10, 2023
Debt Instrument [Line Items]                  
Commercial paper $ 721 $ 501       $ 1,801 $ 1,360    
Finance leases 7         38      
Equipment loans and other 1,489         715      
Total debt, gross 21,901         19,471      
Net unamortized discount and debt issuance costs (1,007)         (998)      
Total debt 20,894         18,473      
Less: Current portion of long-term debt 1,166         2,340      
Total long-term debt 19,728         16,133      
Notes and debentures [Member]                  
Debt Instrument [Line Items]                  
Total debt, gross $ 19,684         16,917      
Canadian National series, 2.95% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 2.95% 2.95% 2.95%            
Term of issuance 10 years                
Maturity Nov. 21, 2024                
Total debt, gross $ 0 $ 0       464 0    
Canadian National series, 2.80% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 2.80% 2.80%              
Term of issuance 10 years                
Maturity Sep. 22, 2025                
Total debt, gross $ 350         350      
Canadian National series, 2.75% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 2.75% 2.75%              
Term of issuance 10 years                
Maturity Mar. 01, 2026                
Total debt, gross $ 719 $ 500       662 500    
Canadian National series, 6.90% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 6.90% 6.90%              
Term of issuance 30 years                
Maturity Jul. 15, 2028                
Total debt, gross $ 683 $ 475       629 475    
Canadian National series, 3.20% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.20% 3.20%              
Term of issuance 10 years                
Maturity Jul. 31, 2028                
Total debt, gross $ 350         350      
Canadian National series, 3.00% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.00% 3.00%              
Term of issuance 10 years                
Maturity Feb. 08, 2029                
Total debt, gross $ 350         350      
Canadian National series, 4.60% 5-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.60% 4.60%     4.60%        
Term of issuance 5 years                
Maturity May 02, 2029                
Total debt, gross $ 700         0      
Canadian National series, 4.15% 7-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.15% 4.15%             4.15%
Term of issuance 7 years                
Maturity May 10, 2030                
Total debt, gross $ 550         550      
Canadian National series, 7.38% 30-year debentures [Member]                  
Debt Instrument [Line Items]                  
Interest rate 7.38% 7.38%              
Term of issuance 30 years                
Maturity Oct. 15, 2031                
Total debt, gross $ 288 $ 200       265 200    
Canadian National series, 3.85% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.85% 3.85%              
Term of issuance 10 years                
Maturity Aug. 05, 2032                
Total debt, gross $ 1,151 $ 800       1,059 800    
Canadian National series, 4.40% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.40% 4.40%             4.40%
Term of issuance 10 years                
Maturity May 10, 2033                
Total debt, gross $ 400         400      
Canadian National series, 5.85% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 5.85% 5.85%           5.85%  
Term of issuance 10 years                
Maturity Nov. 01, 2033                
Total debt, gross $ 431 $ 300       397 300    
Canadian National series, 6.25% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 6.25% 6.25%              
Term of issuance 30 years                
Maturity Aug. 01, 2034                
Total debt, gross $ 719 $ 500       662 500    
Canadian National series, 4.38% 10-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.38% 4.38%   4.38%          
Term of issuance 10 years                
Maturity Sep. 18, 2034                
Total debt, gross $ 1,079 $ 750       0 750    
Canadian National series, 6.20% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 6.20% 6.20%              
Term of issuance 30 years                
Maturity Jun. 01, 2036                
Total debt, gross $ 647 $ 450       596 450    
Canadian National series, 6.71% Puttable Reset Securities PURS [Member]                  
Debt Instrument [Line Items]                  
Interest rate 6.71% 6.71%              
Maturity Jul. 15, 2036                
Total debt, gross $ 360 $ 250       331 250    
Canadian National series, 6.38% 30-year debentures [Member]                  
Debt Instrument [Line Items]                  
Interest rate 6.38% 6.38%              
Term of issuance 30 years                
Maturity Nov. 15, 2037                
Total debt, gross $ 431 $ 300       397 300    
Canadian National series, 3.50% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.50% 3.50%              
Term of issuance 30 years                
Maturity Nov. 15, 2042                
Total debt, gross $ 360 $ 250       331 250    
Canadian National series, 4.50% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.50% 4.50%              
Term of issuance 30 years                
Maturity Nov. 07, 2043                
Total debt, gross $ 360 $ 250       331 250    
Canadian National series, 3.95% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.95% 3.95%              
Term of issuance 30 years                
Maturity Sep. 22, 2045                
Total debt, gross $ 400         400      
Canadian National series, 3.20% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.20% 3.20%              
Term of issuance 30 years                
Maturity Aug. 02, 2046                
Total debt, gross $ 935 $ 650       861 650    
Canadian National series, 3.60% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.60% 3.60%              
Term of issuance 30 years                
Maturity Aug. 01, 2047                
Total debt, gross $ 500         500      
Canadian National series, 3.65% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.65% 3.65%              
Term of issuance 30 years                
Maturity Feb. 03, 2048                
Total debt, gross $ 863 $ 600       795 600    
Canadian National series, 3.60% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.60% 3.60%              
Term of issuance 30 years                
Maturity Jul. 31, 2048                
Total debt, gross $ 450         450      
Canadian National series, 4.45% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.45% 4.45%              
Term of issuance 30 years                
Maturity Jan. 20, 2049                
Total debt, gross $ 935 $ 650       861 650    
Canadian National series, 3.60% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.60% 3.60%              
Term of issuance 30 years                
Maturity Feb. 08, 2049                
Total debt, gross $ 450         450      
Canadian National series, 3.05% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 3.05% 3.05%              
Term of issuance 30 years                
Maturity Feb. 08, 2050                
Total debt, gross $ 450         450      
Canadian National series, 2.45% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 2.45% 2.45%              
Term of issuance 30 years                
Maturity May 01, 2050                
Total debt, gross $ 863 $ 600       795 600    
Canadian National series, 4.40% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.40% 4.40%              
Term of issuance 30 years                
Maturity Aug. 05, 2052                
Total debt, gross $ 1,007 $ 700       927 700    
Canadian National series, 4.70% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.70% 4.70%             4.70%
Term of issuance 30 years                
Maturity May 10, 2053                
Total debt, gross $ 800         800      
Canadian National series, 6.13% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 6.13% 6.13%           6.13%  
Term of issuance 30 years                
Maturity Nov. 01, 2053                
Total debt, gross $ 431 $ 300       397 300    
Canadian National series, 5.10% 30-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 5.10% 5.10%     5.10%        
Term of issuance 30 years                
Maturity May 02, 2054                
Total debt, gross $ 550         0      
Canadian National series, 4.00% 50-year notes [Member]                  
Debt Instrument [Line Items]                  
Interest rate 4.00% 4.00%              
Term of issuance 50 years                
Maturity Sep. 22, 2065                
Total debt, gross $ 100         100      
llinois Central series, 7.70% 100-year debentures [Member]                  
Debt Instrument [Line Items]                  
Interest rate 7.70% 7.70%              
Term of issuance 100 years                
Maturity Sep. 15, 2096                
Total debt, gross $ 180 $ 125       165 $ 125    
BC Rail series, non-interest bearing 90-year subordinated notes [Member]                  
Debt Instrument [Line Items]                  
Term of issuance 90 years                
Maturity Jul. 14, 2094                
Total debt, gross $ 842         842      
Net unamortized discount and debt issuance costs (826)         (827)      
LTD other disclosures                  
Discounted debt $ 16         $ 15      
Imputed interest rate 5.75% 5.75%       5.75% 5.75%    
Equipment Loan [Member]                  
Debt Instrument [Line Items]                  
Equipment loans and other $ 1,449         $ 677      
Other Equipment Loan [Member]                  
Debt Instrument [Line Items]                  
Equipment loans and other $ 40         $ 38      
LTD other disclosures                  
Weighted average interest rate 2.35% 2.35%       2.11% 2.11%