XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation (Tables)
 12 Months Ended
Dec. 31, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Disclosures of stock-based compensation expense and related tax benefit recognized in income
Stock-based compensation expense

In millionsYear ended December 31,202420232022
Share Units Plan$33 $25 $31 
Voluntary Incentive Deferral Plan (VIDP)1 2 1 
Stock option awards12 11 8 
Employee Share Investment Plan (ESIP)28 26 23 
Total stock-based compensation expense$74 $64 $63 
Income tax impacts of stock-based compensation
Tax benefit recognized in income$18 $15 $16 
Excess tax benefit recognized in income$15 $10 $14 
Activity of stock option awards
Options outstandingNonvested options
Number of optionsWeighted-average exercise priceNumber of optionsWeighted-average grant date fair value
In millionsIn millions
Outstanding at December 31, 2023 (1)
3.3 $127.64 1.5 $26.65 
Granted (2)
0.4 $166.61 0.4 $36.53 
Forfeited/Cancelled
(0.1)$157.56 (0.1)$29.62 
Exercised (3)
(0.4)$99.40 N/AN/A
Vested (4)
N/AN/A(0.4)$24.87 
Outstanding at December 31, 2024 (1)
3.2 $142.55 1.4 $29.82 
Exercisable at December 31, 2024 (1)
1.8 $127.70 N/AN/A
(1)Stock options with a US dollar exercise price have been translated to Canadian dollars using the foreign exchange rate in effect at the balance sheet date.
(2)The grant date fair value of options granted in 2024 was $14 million ($36.53 per option). As at December 31, 2024, total unrecognized compensation cost related to all outstanding awards was $20 million and is expected to be recognized over a weighted-average period of 2.8 years.
(3)The total intrinsic value of options exercised in 2024 was $29 million (2023 - $33 million; 2022 - $42 million). The cash received upon exercise of options in 2024 was $41 million (2023 - $49 million; 2022 - $61 million) and the related excess tax benefit realized in 2024 was $nil (2023 - $1 million; 2022 - $2 million).
(4)The grant date fair value of options vested in 2024 was $11 million (2023 - $10 million; 2022 - $11 million).
Number of stock options outstanding and exercisable by range of exercise price and their related intrinsic value, and for options outstanding, the weighted-average years to expiration
The following table provides the number of stock options outstanding and exercisable as at December 31, 2024 by range of exercise price and their related intrinsic value, and for options outstanding, the weighted-average years to expiration. The table also provides the aggregate intrinsic value for in-the-money stock options, which represents the value that would have been received by option holders had they exercised their options on December 31, 2024 at the Company's closing stock price of $145.97.
Options outstandingOptions exercisable
Number of optionsWeighted-average years to expirationWeighted-average exercise priceAggregate intrinsic valueNumber of optionsWeighted-average exercise priceAggregate intrinsic value
Range of exercise pricesIn millionsIn millionsIn millionsIn millions
$ 74.18 - $ 110.00
0.4 2.7$97.24 $21 0.4 $97.24 $21 
$ 110.01 - $ 130.00
0.7 4.1$120.82 16 0.6 $120.47 15 
$ 130.01 - $ 150.00
0.7 5.7$141.08 5 0.4 $140.58 3 
$ 150.01 - $ 170.00
0.6 7.9$157.78 — 0.2 $154.45 — 
$ 170.01 - $ 187.11
0.8 8.1$173.86 — 0.2 $172.84 — 
Balance at December 31, 2024 (1)
3.2 6.0$142.56 $42 1.8 $127.70 $39 
(1)    Stock options with a US dollar exercise price have been translated to Canadian dollars using the foreign exchange rate in effect at the balance sheet date. The weighted-average years to expiration of exercisable stock options was 4.7 years.
Assumptions used in valuation of stock option awards
Additional information
Year of grant2024 2023 2022 
Assumptions
Grant price ($)
166.61 157.89 152.84 
Expected stock price volatility (%) (1)
23 23 21 
Expected term (years) (2)
5.45.55.6
Risk-free interest rate (%) (3)
3.50 2.98 1.72 
Dividend rate ($) (4)
3.38 3.16 2.93 
Weighted-average grant date fair value ($)
36.53 32.96 27.00 
(1)    Based on the historical volatility of the Company's stock over a period commensurate with the expected term of the award.
(2)    Represents the period of time that awards are expected to be outstanding. The Company uses historical data to predict option exercise behavior.
(3)    Based on the implied yield available on zero-coupon government issues with an equivalent term commensurate with the expected term of the awards.
(4)    Based on the annualized dividend rate.
Disclosures regarding the employee share investment plan
ESIP
Number of sharesWeighted-average share price
In millions
Unvested contributions, December 31, 2023
0.2 $156.40 
Company contributions 0.3 $163.93 
Vested (1)
(0.2)$156.75 
Forfeited(0.1)$163.02 
Unvested contributions, December 31, 2024 (2)
0.2 $163.25 
(1)The total fair value of units purchased with Company contributions that vested in 2024 was $28 million (2023 - $23 million).
(2)As at December 31, 2024, total unrecognized compensation cost related to all outstanding units was $17 million and is expected to be recognized over the next 12 months.


Additional information
Year ended December 31,202420232022
Number of participants holding shares21,492 21,450 19,967 
Total number of ESIP shares purchased on behalf of employees (millions)
1.2 1.2 1.0 
Share Units Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-based compensation awards activity, other than stock options
PSU-ROIC (1)
PSU-TSR (2)
RSUs (3)
UnitsWeighted-average grant date fair valueUnitsWeighted-average grant date fair valueUnitsWeighted-average grant date fair value
In millionsIn millionsIn millions
Outstanding at December 31, 20230.7 $78.29 0.4 $166.89 0.1 $137.31 
Granted (4)
0.2 $166.63 0.1 $217.75 0.1 $166.64 
Settled (5)
(0.2)$64.50 (0.1)$148.02 — $— 
Forfeited(0.1)$109.76 — $186.79 — $166.67 
Expired (6)
(0.2)$81.03 — $— — $— 
Outstanding at December 31, 20240.4 $123.77 0.4 $192.33 0.2 $157.55 
Nonvested at December 31, 20230.5 $78.29 0.2 $166.89 0.1 $137.31 
Granted (4)
0.2 $166.63 0.1 $217.75 0.1 $166.64 
Vested (7)
— $— (0.1)$180.18 — $— 
Forfeited(0.1)$109.76 — $186.79 — $166.67 
Expired (6)
(0.2)$81.03 — $— — $— 
Nonvested at December 31, 20240.4 $123.77 0.2 $195.31 0.2 $157.55 
(1)The grant date fair value of equity settled PSU-ROIC awards granted in 2024 was $32 million. As at December 31, 2024, total unrecognized compensation cost related to all outstanding awards was $nil as the vesting conditions were not probable.
(2)The grant date fair value of equity settled PSU-TSR awards granted in 2024 was $27 million. As at December 31, 2024, total unrecognized compensation cost related to all outstanding awards was $22 million and is expected to be recognized over a weighted-average period of 1.8 years.
(3)The grant date fair value of equity settled RSU awards granted in 2024 was $18 million. As at December 31, 2024, total unrecognized compensation cost related to all outstanding awards was $13 million and is expected to be recognized over a weighted-average period of 1.9 years.
(4)Units granted in lieu of dividends as of January 1, 2024 have not been quantified as they relate to a nominal amount of units.
(5)Equity settled PSU-ROIC awards granted in 2021 met the minimum share price condition for settlement and attained a performance vesting factor of 190%. Equity settled PSU-TSR awards granted in 2021 attained a performance vesting factor of 119%. In the first quarter of 2024, these awards were settled, net of the remittance of the participants' withholding tax obligation of $46 million, by way of disbursement from the Share Trusts of 0.3 million common shares.
(6)Equity settled PSU-ROIC awards granted in 2022 of 0.2 million units with a fair value of $9 million did not meet the vesting conditions as of December 31, 2024.
(7)These awards are expected to be settled in the first quarter of 2025.
Assumptions used in valuation of stock-based compensation awards, other than stock options
Additional information

Year of grant2024 2023 2022 
Assumptions
Stock price ($) (1)
166.67 157.91 153.81 
Expected stock price volatility (%) (2)
20 26 25 
Expected term (years) (3)
3.03.03.0
Risk-free interest rate (%) (4)
3.80 3.38 1.58 
Dividend rate ($) (5)
3.38 3.16 2.93 
Weighted-average grant date fair value ($)
PSU-ROIC166.63 89.37 81.03 
PSU-TSR217.75 174.04 180.18 
RSU166.64 142.39 132.53 
(1)Represents the closing stock price on the grant date.
(2)Based on the historical volatility of the Company's stock over a period commensurate with the expected term of the award.
(3)Represents the period of time that awards are expected to be outstanding.
(4)Based on the implied yield available on zero-coupon government issues with an equivalent term commensurate with the expected term of the awards.
(5)Based on the annualized dividend rate.
Voluntary Incentive Deferral Plan (VIDP) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-based compensation awards activity, other than stock options
DSUs (1)
UnitsWeighted-average
grant date fair value
In millions
Outstanding at December 31, 20230.3 $112.66 
Granted
0.1 $175.06 
Settled (2)
(0.1)$106.33 
Outstanding at December 31, 2024 (3)
0.3 $120.55 
(1)The grant date fair value of equity settled DSUs granted in 2024 was $4 million. As at December 31, 2024, the aggregate intrinsic value of all equity settled DSUs outstanding amounted to $48 million.
(2)For the year ended December 31, 2024, the shares purchased for the settlement of equity settled DSUs were net of the remittance of the participants' withholding tax obligation of $4 million.
(3)The total fair value of equity settled DSU awards vested, the number of units outstanding that were nonvested, unrecognized compensation cost and the remaining recognition period have not been quantified as they relate to a nominal number of units.