XML 86 R77.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Total LTD) (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
CAD ($)
Dec. 31, 2021
USD ($)
Sep. 15, 2021
Jan. 18, 2021
Dec. 31, 2020
CAD ($)
Dec. 31, 2020
USD ($)
May 01, 2020
Debt Instrument [Line Items]              
Commercial paper $ 140 $ 111     $ 56 $ 44  
Finance leases 10       74    
Equipment loans and other 770       402    
Total debt, gross 13,439       13,868    
Net unamortized discount and debt issuance costs (954)       (962)    
Total debt 12,485       12,906    
Less: Current portion of long-term debt 508       910    
Total long-term debt 11,977       11,996    
Accounts receivable securitization [Member]              
Debt Instrument [Line Items]              
Total debt, gross 0       0    
Notes and debentures [Member]              
Debt Instrument [Line Items]              
Total debt, gross $ 12,519       13,336    
Canadian National series, 2.75% 7-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.75% 2.75%   2.75%      
Term of Issuance 7 years            
Maturity Feb. 18, 2021            
Total debt, gross $ 0       250    
Canadian National series, 2.85% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.85% 2.85% 2.85%        
Term of Issuance 10 years            
Maturity Dec. 15, 2021            
Total debt, gross $ 0 $ 400     509 400  
Canadian National series, 2.25% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.25% 2.25%          
Term of Issuance 10 years            
Maturity Nov. 15, 2022            
Total debt, gross $ 316 $ 250     318 250  
Canadian National series, 7.63% 30-year debentures [Member]              
Debt Instrument [Line Items]              
Interest rate 7.63% 7.63%          
Term of Issuance 30 years            
Maturity May 15, 2023            
Total debt, gross $ 190 $ 150     191 150  
Canadian National series, 2.95% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.95% 2.95%          
Term of Issuance 10 years            
Maturity Nov. 21, 2024            
Total debt, gross $ 442 $ 350     445 350  
Canadian National series, 2.80% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.80% 2.80%          
Term of Issuance 10 years            
Maturity Sep. 22, 2025            
Total debt, gross $ 350       350    
Canadian National series, 2.75% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.75% 2.75%          
Term of Issuance 10 years            
Maturity Mar. 01, 2026            
Total debt, gross $ 632 $ 500     636 500  
Canadian National series, 6.90% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 6.90% 6.90%          
Term of Issuance 30 years            
Maturity Jul. 15, 2028            
Total debt, gross $ 600 $ 475     604 475  
Canadian National series, 3.20% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.20% 3.20%          
Term of Issuance 10 years            
Maturity Jul. 31, 2028            
Total debt, gross $ 350       350    
Canadian National series, 3.00% 10-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.00% 3.00%          
Term of Issuance 10 years            
Maturity Feb. 08, 2029            
Total debt, gross $ 350       350    
Canadian National series, 7.38% 30-year debentures [Member]              
Debt Instrument [Line Items]              
Interest rate 7.38% 7.38%          
Term of Issuance 30 years            
Maturity Oct. 15, 2031            
Total debt, gross $ 253 $ 200     255 200  
Canadian National series, 6.25% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 6.25% 6.25%          
Term of Issuance 30 years            
Maturity Aug. 01, 2034            
Total debt, gross $ 632 $ 500     636 500  
Canadian National series, 6.20% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 6.20% 6.20%          
Term of Issuance 30 years            
Maturity Jun. 01, 2036            
Total debt, gross $ 569 $ 450     573 450  
Canadian National series, 6.71% Puttable Reset Securities PURS [Member]              
Debt Instrument [Line Items]              
Interest rate 6.71% 6.71%          
Maturity Jul. 15, 2036            
Total debt, gross $ 316 $ 250     318 250  
Canadian National series, 6.38% 30-year debentures [Member]              
Debt Instrument [Line Items]              
Interest rate 6.38% 6.38%          
Term of Issuance 30 years            
Maturity Nov. 15, 2037            
Total debt, gross $ 379 $ 300     382 300  
Canadian National series, 3.50% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.50% 3.50%          
Term of Issuance 30 years            
Maturity Nov. 15, 2042            
Total debt, gross $ 316 $ 250     318 250  
Canadian National series, 4.50% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 4.50% 4.50%          
Term of Issuance 30 years            
Maturity Nov. 07, 2043            
Total debt, gross $ 316 $ 250     318 250  
Canadian National series, 3.95% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.95% 3.95%          
Term of Issuance 30 years            
Maturity Sep. 22, 2045            
Total debt, gross $ 400       400    
Canadian National series, 3.20% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.20% 3.20%          
Term of Issuance 30 years            
Maturity Aug. 02, 2046            
Total debt, gross $ 821 $ 650     827 650  
Canadian National series, 3.60% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.60% 3.60%          
Term of Issuance 30 years            
Maturity Aug. 01, 2047            
Total debt, gross $ 500       500    
Canadian National series, 3.65% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.65% 3.65%          
Term of Issuance 30 years            
Maturity Feb. 03, 2048            
Total debt, gross $ 758 $ 600     764 600  
Canadian National series, 3.60% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.60% 3.60%          
Term of Issuance 30 years            
Maturity Jul. 31, 2048            
Total debt, gross $ 450       450    
Canadian National series, 4.45% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 4.45% 4.45%          
Term of Issuance 30 years            
Maturity Jan. 20, 2049            
Total debt, gross $ 821 $ 650     827 650  
Canadian National series, 3.60% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.60% 3.60%          
Term of Issuance 30 years            
Maturity Feb. 08, 2049            
Total debt, gross $ 450       450    
Canadian National series, 3.05% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 3.05% 3.05%          
Term of Issuance 30 years            
Maturity Feb. 08, 2050            
Total debt, gross $ 450       450    
Canadian National series, 2.45% 30-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 2.45% 2.45%         2.45%
Term of Issuance 30 years            
Maturity May 01, 2050            
Total debt, gross $ 758 $ 600     764 600  
Canadian National series, 4.00% 50-year notes [Member]              
Debt Instrument [Line Items]              
Interest rate 4.00% 4.00%          
Term of Issuance 50 years            
Maturity Sep. 22, 2065            
Total debt, gross $ 100       100    
llinois Central series, 7.70% 100-year debentures [Member]              
Debt Instrument [Line Items]              
Interest rate 7.70% 7.70%          
Term of Issuance 100 years            
Maturity Sep. 15, 2096            
Total debt, gross $ 158 $ 125     159 $ 125  
BC Rail series, non-interest bearing 90-year subordinated notes [Member]              
Debt Instrument [Line Items]              
Term of Issuance 90 years            
Maturity Jul. 14, 2094            
Total debt, gross $ 842       842    
Net unamortized discount and debt issuance costs (828)       (829)    
LTD other disclosures              
Discounted debt $ 14       $ 13    
Imputed interest rate 5.75% 5.75%     5.75% 5.75%  
Equipment Loan [Member]              
Debt Instrument [Line Items]              
Equipment loans and other $ 723       $ 368    
Other Equipment Loan [Member]              
Debt Instrument [Line Items]              
Equipment loans and other $ 47       $ 34    
LTD other disclosures              
Weighted average interest rate 212.00% 212.00%     2.00% 2.00%