XML 88 R78.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Total LTD) (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2020
CAD ($)
Dec. 31, 2020
USD ($)
May 01, 2020
Feb. 03, 2020
Dec. 31, 2019
CAD ($)
Dec. 31, 2019
USD ($)
Nov. 01, 2019
Feb. 08, 2019
Debt Instrument [Line Items]                
Commercial paper $ 56 $ 44     $ 1,277 $ 983    
Finance leases 74       134      
Equipment loans and other 402       4      
Total debt, gross 13,868       14,746      
Net unamortized discount and debt issuance costs (962)       (950)      
Total debt 12,906       13,796      
Less: Current portion of long-term debt 910       1,930      
Total long-term debt 11,996       11,866      
Accounts receivable securitization [Member]                
Debt Instrument [Line Items]                
Total debt, gross 0       200      
Notes and debentures [Member]                
Debt Instrument [Line Items]                
Total debt, gross $ 13,336       13,131      
Canadian National series, 2.40% 2-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.40% 2.40%   2.40%        
Term of Issuance 2 years              
Maturity Feb. 03, 2020              
Total debt, gross $ 0 $ 300     390 300    
Canadian National series, 2.75% 7-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.75% 2.75%            
Term of Issuance 7 years              
Maturity Feb. 18, 2021              
Total debt, gross $ 250       250      
Canadian National series, 2.85% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.85% 2.85%            
Term of Issuance 10 years              
Maturity Dec. 15, 2021              
Total debt, gross $ 509 $ 400     520 400    
Canadian National series, 2.25% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.25% 2.25%            
Term of Issuance 10 years              
Maturity Nov. 15, 2022              
Total debt, gross $ 318 $ 250     325 250    
Canadian National series, 7.63% 30-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 7.63% 7.63%            
Term of Issuance 30 years              
Maturity May 15, 2023              
Total debt, gross $ 191 $ 150     195 150    
Canadian National series, 2.95% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.95% 2.95%            
Term of Issuance 10 years              
Maturity Nov. 21, 2024              
Total debt, gross $ 445 $ 350     455 350    
Canadian National series, 2.80% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.80% 2.80%            
Term of Issuance 10 years              
Maturity Sep. 22, 2025              
Total debt, gross $ 350       350      
Canadian National series, 2.75% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.75% 2.75%            
Term of Issuance 10 years              
Maturity Mar. 01, 2026              
Total debt, gross $ 636 $ 500     649 500    
Canadian National series, 6.90% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.90% 6.90%            
Term of Issuance 30 years              
Maturity Jul. 15, 2028              
Total debt, gross $ 604 $ 475     617 475    
Canadian National series, 3.20% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.20% 3.20%            
Term of Issuance 10 years              
Maturity Jul. 31, 2028              
Total debt, gross $ 350       350      
Canadian National series, 3.00% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.00% 3.00%           3.00%
Term of Issuance 10 years              
Maturity Feb. 08, 2029              
Total debt, gross $ 350       350      
Canadian National series, 7.38% 30-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 7.38% 7.38%            
Term of Issuance 30 years              
Maturity Oct. 15, 2031              
Total debt, gross $ 255 $ 200     260 200    
Canadian National series, 6.25% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.25% 6.25%            
Term of Issuance 30 years              
Maturity Aug. 01, 2034              
Total debt, gross $ 636 $ 500     649 500    
Canadian National series, 6.20% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.20% 6.20%            
Term of Issuance 30 years              
Maturity Jun. 01, 2036              
Total debt, gross $ 573 $ 450     585 450    
Canadian National series, 6.71% Puttable Reset Securities PURS [Member]                
Debt Instrument [Line Items]                
Interest rate 6.71% 6.71%            
Maturity Jul. 15, 2036              
Total debt, gross $ 318 $ 250     325 250    
Canadian National series, 6.38% 30-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 6.38% 6.38%            
Term of Issuance 30 years              
Maturity Nov. 15, 2037              
Total debt, gross $ 382 $ 300     390 300    
Canadian National series, 3.50% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.50% 3.50%            
Term of Issuance 30 years              
Maturity Nov. 15, 2042              
Total debt, gross $ 318 $ 250     325 250    
Canadian National series, 4.50% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.50% 4.50%            
Term of Issuance 30 years              
Maturity Nov. 07, 2043              
Total debt, gross $ 318 $ 250     325 250    
Canadian National series, 3.95% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.95% 3.95%            
Term of Issuance 30 years              
Maturity Sep. 22, 2045              
Total debt, gross $ 400       400      
Canadian National series, 3.20% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.20% 3.20%            
Term of Issuance 30 years              
Maturity Aug. 02, 2046              
Total debt, gross $ 827 $ 650     844 650    
Canadian National series, 3.60% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.60% 3.60%            
Term of Issuance 30 years              
Maturity Aug. 01, 2047              
Total debt, gross $ 500       500      
Canadian National series, 3.65% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.65% 3.65%            
Term of Issuance 30 years              
Maturity Feb. 03, 2048              
Total debt, gross $ 764 $ 600     779 600    
Canadian National series, 3.60% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.60% 3.60%            
Term of Issuance 30 years              
Maturity Jul. 31, 2048              
Total debt, gross $ 450       450      
Canadian National series, 4.45% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.45% 4.45%            
Term of Issuance 30 years              
Maturity Jan. 20, 2049              
Total debt, gross $ 827 $ 650     844 650    
Canadian National series, 3.60% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.60% 3.60%           3.60%
Term of Issuance 30 years              
Maturity Feb. 08, 2049              
Total debt, gross $ 450       450      
Canadian National series, 3.05% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.05% 3.05%         3.05%  
Term of Issuance 30 years              
Maturity Feb. 08, 2050              
Total debt, gross $ 450       450      
Canadian National series, 2.45% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.45% 2.45% 2.45%          
Term of Issuance 30 years              
Maturity May 01, 2050              
Total debt, gross $ 764 $ 600     0 600    
Canadian National series, 4.00% 50-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.00% 4.00%            
Term of Issuance 50 years              
Maturity Sep. 22, 2065              
Total debt, gross $ 100       100      
llinois Central series, 7.70% 100-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 7.70% 7.70%            
Term of Issuance 100 years              
Maturity Sep. 15, 2096              
Total debt, gross $ 159 $ 125     162 $ 125    
BC Rail series, non-interest bearing 90-year subordinated notes [Member]                
Debt Instrument [Line Items]                
Term of Issuance 90 years              
Maturity Jul. 14, 2094              
Total debt, gross $ 842       842      
Net unamortized discount and debt issuance costs (829)       (830)      
LTD other disclosures                
Discounted debt $ 13       $ 12      
Imputed interest rate 5.75% 5.75%     5.75% 5.75%    
Equipment Loan [Member]                
Debt Instrument [Line Items]                
Equipment loans and other $ 368              
Other Equipment Loan [Member]                
Debt Instrument [Line Items]                
Equipment loans and other $ 34              
LTD other disclosures                
Weighted average interest rate 2.00% 2.00%