XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Shareholders' Equity - CAD
shares in Millions, CAD in Millions
Total
Common shares
Common shares in Share Trusts
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Shareholders' equity, beginning balance (in shares) at Dec. 31, 2014   809.4 0.0      
Shareholders' equity, beginning balance at Dec. 31, 2014 CAD 13,470 CAD 3,718 CAD 0 CAD 439 CAD (2,427) CAD 11,740
Net income 3,538         3,538
Stock options exercised (in shares)   2.5        
Stock options exercised 74 CAD 91   (17)    
Settlement of other equity settled awards (4) CAD 4   (8)    
Stock-based compensation expense CAD 58     61   (3)
Repurchase of common shares (in shares) (23.3) (23.3)        
Repurchase of common shares CAD (1,750) CAD (108)       (1,642)
Share-based Compensation Arrangement by Share-based Payment Award, Shares Purchased for Award 1.4 (1.4) 1.4      
Share purchases by Shares Trusts CAD (100)   CAD (100)      
Share settlements by Share Trust (in shares) 0.0          
Other comprehensive income (loss) CAD 660       660  
Dividends CAD (996)         (996)
Shareholders' equity, ending balance (in shares) at Dec. 31, 2015 788.6 787.2 1.4      
Shareholders' equity, ending balance at Dec. 31, 2015 CAD 14,950 CAD 3,705 CAD (100) 475 (1,767) 12,637
Net income 3,640         3,640
Stock options exercised (in shares)   1.6        
Stock options exercised 61 CAD 73   (12)    
Settlement of other equity settled awards (59) CAD 79   (138)    
Stock-based compensation expense CAD 59     62   (3)
Repurchase of common shares (in shares) (26.4) (26.4)        
Repurchase of common shares CAD (2,000) CAD (127)       (1,873)
Share-based Compensation Arrangement by Share-based Payment Award, Shares Purchased for Award 0.7 (0.7) 0.7      
Share purchases by Shares Trusts CAD (60)   CAD (60)      
Share settlements by Share Trust (in shares) 0.3 0.3 (0.3)      
Share settlements by Share Trust CAD 0   CAD 23 (23)    
Other comprehensive income (loss) (591)       (591)  
Dividends CAD (1,159)         (1,159)
Shareholders' equity, ending balance (in shares) at Dec. 31, 2016 763.8 762.0 1.8      
Shareholders' equity, ending balance at Dec. 31, 2016 CAD 14,841 CAD 3,730 CAD (137) 364 (2,358) 13,242
Net income 5,484         5,484
Stock options exercised (in shares)   1.2        
Stock options exercised 58 CAD 68   (10)    
Settlement of other equity settled awards (82) CAD 84   (166)    
Stock-based compensation expense CAD 75     78   (3)
Repurchase of common shares (in shares) (20.4) (20.4)        
Repurchase of common shares CAD (2,000) CAD (102)       (1,898)
Share-based Compensation Arrangement by Share-based Payment Award, Shares Purchased for Award 0.5 (0.5) 0.5      
Share purchases by Shares Trusts CAD (55)   CAD (55)      
Share settlements by Share Trust (in shares) 0.3 0.3 (0.3)      
Share settlements by Share Trust CAD 0   CAD 24 (24)    
Other comprehensive income (loss) (426)       (426)  
Dividends CAD (1,239)         (1,239)
Shareholders' equity, ending balance (in shares) at Dec. 31, 2017 744.6 742.6 2.0      
Shareholders' equity, ending balance at Dec. 31, 2017 CAD 16,656 CAD 3,780 CAD (168) CAD 242 CAD (2,784) CAD 15,586