XML 15 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Shareholders' Equity - CAD
shares in Millions, CAD in Millions
Total
Common shares
Common shares in Share Trusts
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Shareholders', common share, beginning balance (in shares) at Dec. 31, 2013   830.6 0.0      
Shareholders' equity, beginning balance at Dec. 31, 2013 CAD 12,953 CAD 3,795 CAD 0 CAD 220 CAD (1,850) CAD 10,788
Net income 3,167         3,167
Stock options exercised (shares)   1.2        
Stock options exercised 25 CAD 31   (6)    
Stock-based compensation expense 16     16    
Modification of stock-based compensation awards 209     209    
Shares repurchase programs (in shares)   (22.4)        
Share repurchase programs (1,505) CAD (108)       (1,397)
Other comprehensive income (loss) (577)       (577)  
Dividends CAD (818)         (818)
Shareholders', common share, ending balance (in shares) at Dec. 31, 2014 809.4 809.4 0.0      
Shareholders' equity, ending balance at Dec. 31, 2014 CAD 13,470 CAD 3,718 CAD 0 439 (2,427) 11,740
Net income 3,538         3,538
Stock options exercised (shares)   2.5        
Stock options exercised 74 CAD 91   (17)    
Settlement of other equity settled awards (4) CAD 4   (8)    
Stock-based compensation expense 58     61   (3)
Shares repurchase programs (in shares)   (23.3)        
Share repurchase programs (1,750) CAD (108)       (1,642)
Share purchases by Share Trusts (in shares)   (1.4) 1.4      
Share purchases by Shares Trusts (100)   CAD (100)      
Other comprehensive income (loss) 660       660  
Dividends CAD (996)         (996)
Shareholders', common share, ending balance (in shares) at Dec. 31, 2015 788.6 787.2 1.4      
Shareholders' equity, ending balance at Dec. 31, 2015 CAD 14,950 CAD 3,705 CAD (100) 475 (1,767) 12,637
Net income 3,640         3,640
Stock options exercised (shares)   1.6        
Stock options exercised 61 CAD 73   (12)    
Settlement of other equity settled awards (59) CAD 79   (138)    
Stock-based compensation expense 59     62   (3)
Shares repurchase programs (in shares)   (26.4)        
Share repurchase programs (2,000) CAD (127)       (1,873)
Share purchases by Share Trusts (in shares)   (0.7) 0.7      
Share purchases by Shares Trusts (60)   CAD (60)      
Share settlements by Share Trust (in shares)   0.3 (0.3)      
Share settlements by Share Trust 0   CAD 23 (23)    
Other comprehensive income (loss) (591)       (591)  
Dividends CAD (1,159)         (1,159)
Shareholders', common share, ending balance (in shares) at Dec. 31, 2016 763.8 762.0 1.8      
Shareholders' equity, ending balance at Dec. 31, 2016 CAD 14,841 CAD 3,730 CAD (137) CAD 364 CAD (2,358) CAD 13,242