XML 47 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2015
Long-term debt  
Schedule Of Long-term Debt
US dollar-denominated amount
In millionsMaturityDecember 31,20152014
Notes and debentures (1)
Canadian National series:
-2-year floating rate notes Nov. 6, 2015US$350$-$406
5.80%10-year notes (2)June 1, 2016250346290
1.45%5-year notes (2)Dec. 15, 2016300415348
-3-year floating rate notes (3)Nov. 14, 2017250346290
5.85%10-year notes (2)Nov. 15, 2017250346290
5.55%10-year notes (2)May 15, 2018325450377
6.80%20-year notes (2)July 15, 2018200277232
5.55%10-year notes (2)Mar. 1, 2019550761638
2.75%7-year notes (2)Feb. 18, 2021-250250
2.85%10-year notes (2)Dec. 15, 2021400554464
2.25%10-year notes (2)Nov. 15, 2022250346290
7.63%30-year debentures May 15, 2023150208174
2.95%10-year notes (2)Nov. 21, 2024350484406
2.80%10-year notes (2)Sep. 22, 2025-350-
6.90%30-year notes (2)July 15, 2028475657551
7.38%30-year debentures (2)Oct. 15, 2031200277232
6.25%30-year notes (2)Aug. 1, 2034500692581
6.20%30-year notes (2)June 1, 2036450623522
6.71%Puttable Reset Securities PURSSM (2)July 15, 2036250346290
6.38%30-year debentures (2)Nov. 15, 2037300415348
3.50%30-year notes (2)Nov. 15, 2042250346290
4.50%30-year notes (2)Nov. 7, 2043250346290
3.95%30-year notes (2)Sep. 22, 2045-400-
4.00%50-year notes (2)Sep. 22, 2065-100-
Illinois Central series:
7.70%100-year debentures Sep. 15, 2096125173145
BC Rail series:
Non-interest bearing 90-year subordinated notes (4) July 14, 2094-842842
Total notes and debentures$10,350$8,546
Other
Commercial paper 458-
Accounts receivable securitization -50
Capital lease obligations 522670
Total debt, gross11,3309,266
Net unamortized discount and debt issuance costs(4) (5) (903)(894)
Total debt (6)10,4278,372
Less: Current portion of long-term debt 1,442544
Total long-term debt$8,985$7,828
(1)The Company's notes, debentures and revolving credit facility are unsecured.
(2)The fixed rate debt securities are redeemable, in whole or in part, at the option of the Company, at any time, at the greater of par and a formula price based on interest rates prevailing at the time of redemption.
(3)These floating rate notes bear interest at the three-month London Interbank Offered Rate (LIBOR) plus 0.17%. The interest rate as at December 31, 2015 was 0.53% (0.40% as at December 31, 2014).
(4)The Company records these notes as a discounted debt of $10 million as at December 31, 2015 ($9 million as at December 31, 2014) using an imputed interest rate of 5.75% (5.75% as at December 31, 2014). The discount of $ 832 million ($833 million as at December 31,2014) is included in Net unamortized discount and debt issuance costs.
(5)As a result of the retrospective adoption of a new accounting standard in the fourth quarter of 2015, debt issuance costs have been reclassified from assets to Long-term debt. See Note 2 - Recent accounting pronouncements for additional information.
(6)See Note 17 - Financial instruments for the fair value of debt.
Schedule of Gross Issuance Repayments Commercial Paper

The following table presents the issuances and repayments of commercial paper:

In millionsYear ended December 31,201520142013
Issuances of commercial paper$2,624$2,443$3,255
Repayments of commercial paper(2,173)(2,720)(2,987)
Net issuance (repayment) of commercial paper$451$(277)$268
Schedule of Long term debt maturities, including capital lease repayments on debt outstanding for the next five years and thereafter

The following table provides the long-term debt maturities, including capital lease repayments on debt outstanding as at December 31, 2015, for the next five years and thereafter

In millions Capital leases Debt Total
2016 (1)$223$1,219$1,442
2017174684858
20189720729
201910755765
202016-16
2021 and thereafter906,5276,617
Total$522$9,905$10,427
(1)Current portion of long-term debt.
Schedule Of US Dollar Denominated Debt
In millionsDecember 31,20152014
Notes and debenturesUS$ 6,075US$ 6,425
Commercial paper331-
Capital lease obligations274448
Total amount of US dollar-denominated debt in US$US$ 6,680US$ 6,873
Total amount of US dollar-denominated debt in C$$9,245$7,973