XML 79 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2014
Notes To Financial Statements [Abstract]  
Schedule Of Debt Table Text Block
     Outstanding US dollar-denominated amount      
        December 31,
In millionsMaturity    2014  2013
Notes and debentures (1)          
             
Canadian National series:          
 4.95%6-year notes (2)Jan. 15, 2014 US$- $- $346
  -2-year floating rate notes (3)Nov. 6, 2015  350  406  372
 5.80%10-year notes (2)June 1, 2016  250  290  266
 1.45%5-year notes (2)Dec. 15, 2016  300  348  319
  -3-year floating rate notes (3)Nov. 14, 2017  250  290  -
 5.85%10-year notes (2)Nov. 15, 2017  250  290  266
 5.55%10-year notes (2)May 15, 2018  325  377  346
 6.80%20-year notes (2)July 15, 2018  200  232  213
 5.55%10-year notes (2)Mar. 1, 2019  550  638  585
 2.75%7-year notes (2)Feb. 18, 2021     250  -
 2.85%10-year notes (2)Dec. 15, 2021  400  464  425
 2.25%10-year notes (2)Nov. 15, 2022  250  290  266
 7.63%30-year debentures May 15, 2023  150  174  159
 2.95%10-year notes (2)Nov. 21, 2024  350  406  -
 6.90%30-year notes (2)July 15, 2028  475  551  505
 7.38%30-year debentures (2)Oct. 15, 2031  200  232  213
 6.25%30-year notes (2)Aug. 1, 2034  500  581  532
 6.20%30-year notes (2)June 1, 2036  450  522  479
 6.71%Puttable Reset Securities PURSSM (2)July 15, 2036  250  290  266
 6.38%30-year debentures (2)Nov. 15, 2037  300  348  319
 3.50%30-year notes (2)Nov. 15, 2042  250  290  266
 4.50%30-year notes (2)Nov. 7, 2043  250  290  266
             
Illinois Central series:          
 5.00%99-year income debentures Dec. 1, 2056  -  -  7
 7.70%100-year debentures Sep. 15, 2096  125  145  133
           
BC Rail series:          
 Non-interest bearing 90-year subordinated notes (4) July 14, 2094     842  842
Total notes and debentures  US$6,425 $8,546 $7,391
Other           
Commercial paper       -  273
Accounts receivable securitization       50  250
Capital lease obligations       670  783
Total debt, gross      9,266  8,697
Less:Net unamortized discount       857  857
Total debt (5)      8,409  7,840
Less:Current portion of long-term debt       544  1,021
Total long-term debt     $7,865 $6,819
             
(1)The Company's notes, debentures and revolving credit facility are unsecured.         
(2)The fixed rate debt securities are redeemable, in whole or in part, at the option of the Company, at any time, at the greater of par and a formula price based on interest rates prevailing at the time of redemption.
(3)These 2-year and 3-year floating rate notes bear interest at the three-month London Interbank Offered Rate (LIBOR) plus 0.20% and LIBOR plus 0.17%, respectively. The interest rate on the 2-year floating rate notes as at December 31, 2014 was 0.43% (0.44% as at December 31, 2013). The interest rate on the 3-year floating rate notes issued in 2014 was 0.40%.
(4)The Company records these notes as a discounted debt of $9 million, using an imputed interest rate of 5.75%. The discount of $833 million is included in the net unamortized discount.
(5)See Note 17 - Financial instruments, for the fair value of debt.   
             
Schedule of Gross Issuance Repayments Commercial Paper

The following table presents the issuances and repayments of commercial paper:

In millionsYear ended December 31, 2014 2013 2012
Issuances of commercial paper $2,443$3,255$ 1,861
Repayments of commercial paper  (2,720) (2,987) (1,943)
Net issuance (repayment) of commercial paper $(277)$268$(82)
Long term debt maturities, including repurchase arrangements and capital lease repayments on debt outstanding for the next five years and thereafter

The following table provides the long-term debt maturities, including capital lease repayments on debt outstanding as at December 31, 2014, for the next five years and thereafter:

In millions Capital leases Debt Total
2015(1)$88$ 456$544
2016 311  634 945
2017 152  577 729
2018 8  606 614
2019 8  636 644
2020 and thereafter 103  4,830 4,933
Total$670$7,739$8,409
         
(1)Current portion of long-term debt.     
Schedule Of US Dollar Denominated Debt [Table Text Block]
In millionsDecember 31, 2014 2013
Notes and debentures US $ 6,425US $ 6,157
Capital lease obligations  448 573
Total amount of US dollar-denominated debt in US$ US $ 6,873US $ 6,730
Total amount of US dollar-denominated debt in C$ $ 7,973$ 7,158