XML 84 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-Based Compensation  
Schedule of changes in stock options granted

 

 

 

 

 

 

 

 

 

 

 

2017 Plan

 

2008 Plan

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

average

 

 

 

average

 

 

 

 

exercise

 

 

 

exercise

 

 

Number

 

price

 

Number

 

price

 

 

of

 

per share

 

of

 

per share

 

    

options

    

(US$)

    

options

    

(US$)

Outstanding as at December 31, 2016

 

 —

 

 —

 

40,000

 

40.05

Exchanged under the plan of arrangement

 

40,000

 

40.05

 

(40,000)

 

40.05

Granted

 

535,000

 

8.76

 

 —

 

 —

Outstanding as at December 31, 2017

 

575,000

 

10.94

 

 —

 

 —

Forfeited

 

(125,000)

 

13.77

 

 —

 

 —

Cancelled

 

(20,000)

 

40.05

 

 —

 

 —

Granted

 

20,000

 

8.76

 

 —

 

 —

Outstanding as at December 31, 2018

 

450,000

 

8.76

 

 —

 

 —

Forfeited

 

(4,000)

 

8.76

 

 —

 

 —

Exercised

 

(20,000)

 

8.76

 

 —

 

 

Outstanding as at December 31, 2019

 

426,000

 

8.76

 

 —

 

 

As at December 31, 2019:

 

 

 

 

 

 

 

 

Options exercisable

 

426,000

 

8.76

 

 —

 

 

Options available for granting in future periods

 

129,403

 

 

 

 —

 

 

 

Schedule of information about stock options outstanding and exercisable

 

 

 

 

 

 

 

Options Outstanding and Exercisable

 

 

 

 

Weighted average remaining

Exercise Price per Share (US$)

 

Number outstanding

 

contractual life (in years)

$8.76

    

426,000

    

7.92

 

Schedule of share-based compensation expenses recognized

 

 

 

 

 

 

 

 

 

 

Years ended December 31:

    

2019

    

2018

    

2017

Share-based compensation expenses arising from stock options granted by the Company

 

$

 —

 

$

69

 

$

2,876

 

Schedule of black-scholes-merton formula

 

 

 

 

 

 

    

2018

    

2017

Number of options granted

 

20,000

 

535,000

Vesting requirements

 

Immediately

 

Immediately

Contractual life

 

9.54 years

 

10 years

Method of settlement

 

In equity

 

In equity

Exercise price per share

 

US$8.76

 

US$8.76

Market price per share on grant date

 

US$6.30

 

US$8.40

Expected volatility

 

37.86%

 

37.74%

Expected option life

 

9.54 years

 

10 years

Expected dividends

 

0.00%

 

0.00%

Risk-free interest rate

 

2.93%

 

2.38%

Fair value of option granted (per option)

 

$3.44(US$2.69)

 

$5.38(US$4.22)