XML 151 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations (Tables)
12 Months Ended
Dec. 31, 2019
Consolidated Statements of Operations  
Schedule of gross revenue

 

 

 

 

 

 

 

 

 

 

Years ended December 31:

    

2019

    

2018

    

2017

Merchant banking products and services

 

$

101,013

 

$

124,059

 

$

249,581

Interest

 

 

1,057

 

 

676

 

 

973

Dividends

 

 

 —

 

 

168

 

 

 —

Gain on securities, net

 

 

931

 

 

3,856

 

 

 —

Other, including medical and real estate sectors

 

 

10,266

 

 

10,992

 

 

23,481

Revenue

 

$

113,267

 

$

139,751

 

$

274,035

 

Schedule of group's costs of sales and services comprised

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31:

    

2019

    

2018

    

2017

 

Merchant banking products and services

 

$

95,189

 

$

119,552

 

$

223,049

 

Market value (increase) decrease on commodity inventories

 

 

(160)

 

 

109

 

 

(400)

 

Write-down of inventories

 

 

1,822

 

 

 —

 

 

 —

 

(Gain) loss on derivative contracts, net

 

 

(122)

 

 

794

 

 

(1,934)

 

Loss on securities, net

 

 

 —

 

 

 —

 

 

619

 

(Gain) loss on dispositions of subsidiaries, net

 

 

(485)

 

 

(25,771)

 

 

10,219

 

Gains on settlements and derecognition of liabilities

 

 

(1,168)

 

 

(9,502)

 

 

(3,779)

 

Change in fair value of loan payable at FVTPL

 

 

979

 

 

167

 

 

 —

 

Other, including medical and real estate sectors

 

 

2,264

 

 

9,188

 

 

11,889

 

Total costs of sales and services

 

$

98,319

 

$

94,537

 

$

239,663

 

 

Credit losses, which were included in costs of sales and services in the years ended December 31, 2018 and 2017, were reclassified and shown separately on the current year’s consolidated statements of operations.

 

The Group's net gain on dispositions of subsidiaries comprised:

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31:

 

 

2,019

 

 

 

2,018

 

 

 

2,017

Net (liabilities) assets in excess of considerations received

 

$

(485)

 

 

$

(25,771)

 

 

$

10,219

Reclassification adjustment for the exchange differences upon dispositions of subsidiaries

 

 

(1758)

 

 

 

672

 

 

 

(11306)

Gain on dispositions of subsidiaries, net (see Note 29)

 

$

(2,243)

 

 

$

(25,099)

 

 

$

(1,087)

 

 

Schedule of Group's credit lossees

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31:

 

2019

 

 

2018

 

 

2017

Credit losses on loans and receivables and guarantees, net of recoveries

 

$

13,398

 

 

$

34,985

 

 

$

23,923

 

Schedule of costs of sales and services

 

 

 

 

 

 

 

 

 

 

Years ended December 31:

    

2019

    

2018

    

2017

Inventories as costs of goods sold (including depreciation, amortization and depletion expenses allocated to costs of goods sold)

 

$

72,414

 

$

92,138

 

$

206,644

 

Schedule of Gain on Disposition of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31:

 

 

2,019

 

 

 

2,018

 

 

 

2,017

Net (liabilities) assets in excess of considerations received

 

$

(485)

 

 

$

(25,771)

 

 

$

10,219

Reclassification adjustment for the exchange differences upon dispositions of subsidiaries

 

 

(1758)

 

 

 

672

 

 

 

(11306)

Gain on dispositions of subsidiaries, net (see Note 29)

 

$

(2,243)

 

 

$

(25,099)

 

 

$

(1,087)

 

Schedule of selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

As at December 31:

    

2019

    

2018

 

2017

Compensation (wages and salaries)

 

$

6,762

 

$

10,305

 

$

16,369

Legal and professional

 

 

5,050

 

 

4,469

 

 

8,860

Accounting

 

 

1,965

 

 

1,784

 

 

1,979

Consulting and fees

 

 

2,365

 

 

4,276

 

 

5,506

Depreciation and amortization

 

 

502

 

 

254

 

 

1,640

Office

 

 

874

 

 

1,026

 

 

1,797

Reimbursement of expenses (net of recovery)

 

 

749

 

 

(1,579)

 

 

(2,387)

Other

 

 

4,306

 

 

5,830

 

 

11,708

 

 

$

22,573

 

$

26,365

 

$

45,472

 

Schedule of nature of expenses incurred in continuing operations

 

 

 

 

 

 

 

 

 

 

Years Ended December 31:

    

2019

    

2018

    

2017

Depreciation, amortization and depletion

 

$

8,287

 

$

5,712

 

$

6,732

Employee benefits expenses*

 

 

13,727

 

 

18,403

 

 

21,016


*     Employee benefits expenses do not include the directors’ fees. For directors’ fees, see Note 26.