XML 48 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2019
Share-Based Compensation  
Share-Based Compensation

Note 20. Share-Based Compensation

The 2017 Equity Incentive Plan, referred to as the “2017 Plan”, was adopted by the Company on July 14, 2017.

Pursuant to the terms of the 2017 Plan, the board of directors, the Compensation Committee or such other committee as is appointed by the board of directors to administer the Incentive Plan, may grant stock options, restricted stock rights, restricted stock, performance share awards, performance share units and stock appreciation rights under the 2017 Plan, establish the terms and conditions for those awards, construe and interpret the 2017 Plan and establish the rules for the 2017 Plan’s administration. Such awards may be granted to employees, non-employee directors, officers or consultants or any affiliate or any person to whom an offer of employment with the Group or any affiliate is extended. Such committee has the authority to determine which employees, non-employee directors, officers, consultants and prospective employees should receive such awards. Subject to adjustment for changes in capitalization, the total number of Common Shares subject to all awards under the 2017 Plan is 575,403 Common Shares.

Pursuant to a plan of arrangement which was completed in 2017, 40,000 options were issued under the 2017 Plan in exchange for options issued and outstanding under a previous equity incentive plan.

On December 1, 2017, the Company issued 535,000 options to directors, officers, employees and consultants with an exercise price of US$8.76 per Common Share and an expiry date of December 1, 2027.

On May 12, 2018, a Group executive surrendered for cancellation 20,000 options to purchase the Company’s common shares. On the same date, the Company granted to a different employee options to purchase 20,000 of the Company’s common shares at an exercise price of US$8.76 per share. The options vested immediately and expire on December 1, 2027.

In July 2019, stock options to purchase 20,000 of the Company's common shares at US$8.76 per share were exercised. The closing price of the Company's common share was US$14.76 per share on the date of the exercise.

The following table is a summary of the changes in stock options granted under the plans:

 

 

 

 

 

 

 

 

 

 

 

 

2017 Plan

 

2008 Plan

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

average

 

 

 

average

 

 

 

 

exercise

 

 

 

exercise

 

 

Number

 

price

 

Number

 

price

 

 

of

 

per share

 

of

 

per share

 

    

options

    

(US$)

    

options

    

(US$)

Outstanding as at December 31, 2016

 

 —

 

 —

 

40,000

 

40.05

Exchanged under the plan of arrangement

 

40,000

 

40.05

 

(40,000)

 

40.05

Granted

 

535,000

 

8.76

 

 —

 

 —

Outstanding as at December 31, 2017

 

575,000

 

10.94

 

 —

 

 —

Forfeited

 

(125,000)

 

13.77

 

 —

 

 —

Cancelled

 

(20,000)

 

40.05

 

 —

 

 —

Granted

 

20,000

 

8.76

 

 —

 

 —

Outstanding as at December 31, 2018

 

450,000

 

8.76

 

 —

 

 —

Forfeited

 

(4,000)

 

8.76

 

 —

 

 —

Exercised

 

(20,000)

 

8.76

 

 —

 

 

Outstanding as at December 31, 2019

 

426,000

 

8.76

 

 —

 

 

As at December 31, 2019:

 

 

 

 

 

 

 

 

Options exercisable

 

426,000

 

8.76

 

 —

 

 

Options available for granting in future periods

 

129,403

 

 

 

 —

 

 

 

The following table summarizes information about stock options outstanding and exercisable as at December 31, 2019:

 

 

 

 

 

 

 

 

Options Outstanding and Exercisable

 

 

 

 

Weighted average remaining

Exercise Price per Share (US$)

 

Number outstanding

 

contractual life (in years)

$8.76

    

426,000

    

7.92

 

The following table summarizes the share-based compensation expenses recognized by the Group:

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31:

    

2019

    

2018

    

2017

Share-based compensation expenses arising from stock options granted by the Company

 

$

 —

 

$

69

 

$

2,876

 

The weighted average assumptions and inputs used in calculating the fair value of the stock options granted on May 12, 2018 and December 1, 2017, respectively, using the Black-Scholes-Merton formula are as follows:

 

 

 

 

 

 

 

    

2018

    

2017

Number of options granted

 

20,000

 

535,000

Vesting requirements

 

Immediately

 

Immediately

Contractual life

 

9.54 years

 

10 years

Method of settlement

 

In equity

 

In equity

Exercise price per share

 

US$8.76

 

US$8.76

Market price per share on grant date

 

US$6.30

 

US$8.40

Expected volatility

 

37.86%

 

37.74%

Expected option life

 

9.54 years

 

10 years

Expected dividends

 

0.00%

 

0.00%

Risk-free interest rate

 

2.93%

 

2.38%

Fair value of option granted (per option)

 

$3.44(US$2.69)

 

$5.38(US$4.22)

 

The expected volatility was determined based on the historical price movement over the expected option life, with adjustments for underlying businesses. The stock option holders are not entitled to dividends or dividend equivalents until the options are exercised.

The aggregate fair value of options granted was $nil,  $69 and $2,876, respectively, which was recognized as share-based compensation expense in the Group’s consolidated statement of operations, for the years ended December 31, 2019, 2018 and 2017.