XML 136 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segment Information
12 Months Ended
Dec. 31, 2019
Business Segment Information  
Business Segment Information

Note 6. Business Segment Information

The Group is primarily in the merchant banking business, which includes its iron ore royalty, financial services and other resource interests and other proprietary investments. In addition, the Group owns other merchant banking assets and seeks to invest in businesses or assets whose intrinsic value is not properly reflected. The Group's investing activities are generally not passive. The Group actively seeks investments where its financial expertise and management can add or unlock value.

In 2019, the Group revised its reporting structure, which resulted in three separate and independently managed operating subgroups underneath its corporate umbrella. In reporting to management, the Group’s operating results are currently categorized into the following operating segments: Iron Ore Royalty, Industrial Equity, Merkanti Holding, and All Other segments  which include corporate activities. Corresponding information for the comparative years have been restated to conform with the current year's presentation.

Basis of Presentation

In reporting segments, certain of the Group’s business lines have been aggregated where they have similar economic characteristics and are similar in each of the following areas: (a) the nature of the products and services; (b) the methods of distribution; and (c) the types or classes of customers/clients for the products and services.

The Group’s Iron Ore Royalty segment includes an interest in the Scully iron ore mine in Wabush, Newfoundland & Labrador, Canada. The Group's Industrial Equity segment includes multiple projects in resources and services around the globe. It seeks opportunities to benefit from long-term industrial and services assets, including natural gas, with a focus on East Asia. The Group’s Merkanti Holding segment has a subsidiary with its bonds listed on the Malta Stock Exchange and comprises regulated specialty trade finance and regulated merchant banking businesses with a focus on Europe and South America. In addition, Merkanti Holding plc owns two industrial real estate parks.

The All Other segment includes the Group’s corporate and operating segments whose quantitative amounts do not exceed 10% of any of the Group’s: (a) reported revenue; (b) net income; or (c) total assets.

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies in Note 2B. The chief operating decision maker evaluates performance on the basis of income or loss from operations before income taxes and does not consider acquisition accounting adjustments in assessing the performance of the Group’s reporting segments. The segment information presented below is prepared according to the following methodologies: (a) revenue and expenses directly associated with each segment are included in determining pre-tax earnings; (b) intersegment sales and transfers are accounted for as if the sales or transfers were to third parties at current market prices; (c) certain selling, general and administrative expenses paid by corporate, particularly incentive compensation and share-based compensation, are not allocated to reporting segments; (d) all intercompany investments, receivables and payables are eliminated in the determination of each segment’s assets and liabilities; (e) deferred income tax assets and liabilities are not allocated; and (f) gains or losses on dispositions of subsidiaries, write-offs of intercompany accounts, reclassification of realized cumulative translation adjustments from equity to profit or loss on disposals of subsidiaries, changes in intercompany account balances and cash used (received) in acquisition (disposition) of a subsidiary are allocated to corporate and included within the Group's All Other segment.

Segment Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

    

All Other

    

Total

Revenue from external customers

 

$

5,496

 

$

100,184

 

$

7,565

 

$

22

 

$

113,267

Intersegment sale

 

 

 —

 

 

 6

 

 

3,455

 

 

948

 

 

4,409

Interest expense

 

 

 —

 

 

323

 

 

601

 

 

26

 

 

950

Income (loss) before income taxes

 

 

4,419

 

 

(15,840)

 

 

4,800

 

 

(10,163)

 

 

(16,784)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018 (Restated)

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

    

All Other

    

Total

Revenue from external customers

 

$

1,732

 

$

131,614

 

$

6,405

 

$

 —

 

$

139,751

Intersegment sale

 

 

 —

 

 

25

 

 

3,546

 

 

2,760

 

 

6,331

Interest expense

 

 

 —

 

 

1,770

 

 

12

 

 

 —

 

 

1,782

Income (loss) before income taxes

 

 

185,780

 

 

(25,469)

 

 

1,199

 

 

6,319

 

 

167,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017 (Restated)

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

    

All Other

    

Total

Revenue from external customers

 

$

8,868

 

$

259,682

 

$

5,484

 

$

 1

 

$

274,035

Intersegment sale

 

 

 —

 

 

361

 

 

5,244

 

 

1,843

 

 

7,448

Interest expense

 

 

 —

 

 

4,098

 

 

833

 

 

 —

 

 

4,931

Income (loss) before income taxes

 

 

7,435

 

 

(39,936)

 

 

2,647

 

 

(8,553)

 

 

(38,407)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

    

All Other

    

Total

Segment assets

 

$

222,385

 

$

162,772

 

$

117,790

 

$

402

 

$

503,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018 (Restated)

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

    

All Other

    

Total

Segment assets

 

$

224,043

 

$

195,642

 

$

86,369

 

$

859

 

$

506,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

 

All Other

    

Total

Segment liabilities

 

$

53,489

 

$

37,482

 

$

45,808

 

$

4,556

 

$

141,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018 (Restated)

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

 

Equity

 

Holding

    

All Other

    

Total

Segment liabilities

 

$

55,369

 

$

48,784

 

$

7,168

 

$

1,186

 

$

112,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year ended December 31, 2019

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

    

Equity

    

Holding

    

All Other

    

Total

Cash (used in) provided by operating activities

 

$

(98)

 

$

1,678

 

$

(2,685)

 

$

(8,702)

 

$

(9,807)

Cash used in investing activities

 

 

 —

 

 

(7,262)

 

 

(1,174)

 

 

(1,766)

 

 

(10,202)

Cash (used in) provided by financing activities

 

 

 —

 

 

(532)

 

 

35,133

 

 

191

 

 

34,792

Exchange rate effect on cash and cash equivalents

 

 

 —

 

 

(2,710)

 

 

(1,771)

 

 

212

 

 

(4,269)

Change in cash and cash equivalents

 

$

(98)

 

$

(8,826)

 

$

29,503

 

$

(10,065)

 

$

10,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year ended December 31, 2018

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

    

Equity

    

Holding

    

All Other

    

Total

Cash provided by (used in) operating activities

 

$

300

 

$

(3,345)

 

$

3,844

 

$

(7,990)

 

$

(7,191)

Cash provided by (used in) investing activities

 

 

 —

 

 

46

 

 

(286)

 

 

(1,041)

 

 

(1,281)

Cash (used in) provided by financing activities

 

 

 —

 

 

(858)

 

 

 1

 

 

 —

 

 

(857)

Exchange rate effect on cash and cash equivalents

 

 

 —

 

 

1,672

 

 

577

 

 

(30)

 

 

2,219

Change in cash and cash equivalents

 

$

300

 

$

(2,485)

 

$

4,136

 

$

(9,061)

 

$

(7,110)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year ended December 31, 2017

 

 

Iron Ore

 

Industrial

 

Merkanti

 

 

 

 

 

 

 

    

Royalty

    

Equity

    

Holding

    

All Other

    

Total

Cash provided by (used in) operating activities

 

$

5,611

 

$

(26,936)

 

$

1,749

 

$

16,379

 

$

(3,197)

Cash provided by (used in) investing activities

 

 

 —

 

 

5,375

 

 

(440)

 

 

(8,429)

 

 

(3,494)

Cash used in financing activities

 

 

 —

 

 

(42,677)

 

 

 —

 

 

(43)

 

 

(42,720)

Exchange rate effect on cash and cash equivalents

 

 

 —

 

 

(11,140)

 

 

738

 

 

14,007

 

 

3,605

Change in cash and cash equivalents

 

$

5,611

 

$

(75,378)

 

$

2,047

 

$

21,914

 

$

(45,806)

 

Geographic Information

Due to the highly integrated nature of international products and services, merchant banking activities and markets, and a significant portion of the Group’s activities requiring cross-border coordination in order to serve the Group’s customers and clients, the methodology for allocating the Group’s profitability to geographic regions is dependent on estimates and management judgment.

Geographic results are generally determined as follows:

 

 

 

Segment

    

Basis for attributing revenue

Iron Ore Royalty

 

Locations of operations

Industrial Equity

 

Locations of external customers or the reporting units, whichever is appropriate

Merkanti Holding

 

Locations of external customers or the reporting units, whichever is appropriate

All Other

 

Locations of the reporting units

 

Due to the nature of cross-border business, the Group presents its geographic information by geographic regions, instead of by countries. The following table presents revenue from external customers by geographic region of such customers, locations of operations or the reporting units, whichever is appropriate:

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31:

    

2019

    

2018

    

2017

Canada

 

$

13,730

 

$

13,035

 

$

19,595

Africa

 

 

4,114

 

 

4,254

 

 

4,283

Americas

 

 

5,880

 

 

1,786

 

 

22,446

Asia

 

 

1,909

 

 

1,549

 

 

14,894

Europe

 

 

87,634

 

 

119,127

 

 

212,817

 

 

$

113,267

 

$

139,751

 

$

274,035

 

Except for the geographic concentrations as indicated in the above table and a customer in the Industrial Equity segment located in Slovakia representing approximately 13% and 16%, respectively, of the Group’s revenue for the years ended December 31, 2019 and 2018, there were no other revenue concentrations during the years  ended December 31, 2019, 2018 and 2017.

The following table presents non-current assets other than financial instruments, deferred income tax assets and other non-current assets by geographic area based upon the location of the assets.

 

 

 

 

 

 

 

 

As at December 31:

    

2019

    

2018

Africa

 

$

29,930

 

$

33,258

Canada

 

 

293,974

 

 

297,537

Asia

 

 

24

 

 

20

Europe

 

 

52,800

 

 

52,914

 

 

$

376,728

 

$

383,729