XML 24 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value 6. Fair Value
Considerable judgment is often required in interpreting market data to develop estimates of fair value, and the use of different assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.
Recurring Fair Value Measurements
The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, are presented in the tables below. Investments that do not have a readily determinable fair value and are measured at net asset value (or equivalent) as a practical expedient to estimated fair value are excluded from the fair value hierarchy.
September 30, 2020
Fair Value HierarchyTotal Estimated
Fair Value
Level 1Level 2Level 3
(In millions)
Assets
Fixed maturity securities:
U.S. corporate$— $35,207 $699 $35,906 
Foreign corporate— 10,281 379 10,660 
RMBS— 8,449 — 8,449 
U.S. government and agency1,849 7,086 — 8,935 
CMBS— 6,418 6,425 
State and political subdivision— 4,429 — 4,429 
ABS— 2,640 74 2,714 
Foreign government— 1,820 — 1,820 
Total fixed maturity securities1,849 76,330 1,159 79,338 
Equity securities15 99 117 
Short-term investments3,019 1,210 10 4,239 
Derivative assets: (1)
Interest rate— 3,458 — 3,458 
Foreign currency exchange rate— 438 17 455 
Credit— 18 27 
Equity market— 878 13 891 
Total derivative assets— 4,792 39 4,831 
Embedded derivatives within asset host contracts (2)— — 321 321 
Separate account assets153 103,028 103,184 
Total assets$5,036 $185,459 $1,535 $192,030 
Liabilities
Derivative liabilities: (1)
Interest rate$— $226 $— $226 
Foreign currency exchange rate— 37 — 37 
Credit— — 
Equity market— 1,216 23 1,239 
Total derivative liabilities— 1,479 24 1,503 
Embedded derivatives within liability host contracts (2)— — 6,449 6,449 
Total liabilities$— $1,479 $6,473 $7,952 
December 31, 2019
Fair Value HierarchyTotal Estimated
Fair Value
Level 1Level 2Level 3
(In millions)
Assets
Fixed maturity securities:
U.S. corporate$— $30,831 $329 $31,160 
Foreign corporate— 9,712 132 9,844 
RMBS— 9,074 44 9,118 
U.S. government and agency1,636 5,760 — 7,396 
CMBS— 5,755 — 5,755 
State and political subdivision— 3,984 73 4,057 
ABS— 1,882 73 1,955 
Foreign government— 1,751 — 1,751 
Total fixed maturity securities1,636 68,749 651 71,036 
Equity securities14 125 147 
Short-term investments1,271 682 1,958 
Derivative assets: (1)
Interest rate— 1,778 — 1,778 
Foreign currency exchange rate— 281 286 
Credit— 25 11 36 
Equity market— 850 71 921 
Total derivative assets— 2,934 87 3,021 
Embedded derivatives within asset host contracts (2)— — 217 217 
Separate account assets180 106,924 107,107 
Total assets$3,101 $179,414 $971 $183,486 
Liabilities
Derivative liabilities: (1)
Interest rate$— $330 $— $330 
Foreign currency exchange rate— 43 — 43 
Equity market— 2,093 71 2,164 
Total derivative liabilities— 2,466 71 2,537 
Embedded derivatives within liability host contracts (2)— — 4,248 4,248 
Total liabilities$— $2,466 $4,319 $6,785 
_______________
(1)Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets.
(2)Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances on the consolidated balance sheets.
Valuation Controls and Procedures
The Company monitors and provides oversight of valuation controls and policies for securities, mortgage loans and derivatives, which are primarily executed by its valuation service providers. The valuation methodologies used to determine fair values prioritize the use of observable market prices and market-based parameters and determines that judgmental valuation adjustments, when applied, are based upon established policies and are applied consistently over time. The valuation methodologies for securities, mortgage loans and derivatives are reviewed on an ongoing basis and revised when necessary. In addition, the Chief Accounting Officer periodically reports to the Audit Committee of Brighthouse Financial’s Board of Directors regarding compliance with fair value accounting standards.
The fair value of financial assets and financial liabilities is based on quoted market prices, where available. Prices received are assessed to determine if they represent a reasonable estimate of fair value. Several controls are performed, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. Independent non-binding broker quotes, also referred to herein as “consensus pricing,” are used for a non-significant portion of the portfolio. Prices received from independent brokers are assessed to determine if they represent a reasonable estimate of fair value by considering such pricing relative to the current market dynamics and current pricing for similar financial instruments.
A formal process is also applied to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained. If obtaining an independent non-binding broker quotation is unsuccessful, the last available price will be used.
Additional controls are performed, such as, balance sheet analytics to assess reasonableness of period to period pricing changes, including any price adjustments. Price adjustments are applied if prices or quotes received from independent pricing services or brokers are not considered reflective of market activity or representative of estimated fair value. The Company did not have significant price adjustments during the nine months ended September 30, 2020.
Determination of Fair Value
Fixed Maturity Securities
The fair values for actively traded marketable bonds, primarily U.S. government and agency securities, are determined using the quoted market prices and are classified as Level 1 assets. For fixed maturity securities classified as Level 2 assets, fair values are determined using either a market or income approach and are valued based on a variety of observable inputs as described below.
U.S. corporate and foreign corporate securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, benchmark yields, spreads off benchmark yields, new issuances, issuer rating, trades of identical or comparable securities, or duration. Privately-placed securities are valued using the additional key inputs: market yield curve, call provisions, observable prices and spreads for similar public or private securities that incorporate the credit quality and industry sector of the issuer, and delta spread adjustments to reflect specific credit-related issues.
U.S. government and agency, state and political subdivision and foreign government securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, benchmark U.S. Treasury yield or other yields, spread off the U.S. Treasury yield curve for the identical security, issuer ratings and issuer spreads, broker-dealer quotes, and comparable securities that are actively traded.
Structured Securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, ratings, geographic region, weighted average coupon and weighted average maturity, average delinquency rates and debt-service coverage ratios. Other issuance-specific information is also used, including, but not limited to; collateral type, structure of the security, vintage of the loans, payment terms of the underlying asset, payment priority within tranche, and deal performance.
Equity Securities and Short-term Investments
The fair value for actively traded equity securities and short-term investments are determined using quoted market prices and are classified as Level 1 assets. For financial instruments classified as Level 2 assets or liabilities, fair values are determined using a market approach and are valued based on a variety of observable inputs as described below.
Equity securities and short-term investments: Fair value is determined using third-party commercial pricing services, with the primary input being quoted prices in markets that are not active.
Derivatives
Derivatives are financial instruments with values derived from interest rates, foreign currency exchange rates, credit spreads and/or other financial indices. Derivatives may be exchange-traded or contracted in the over-the-counter (“OTC”) market. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties (“OTC-cleared”), while others are bilateral contracts between two counterparties (“OTC-bilateral”).
The fair values for exchange-traded derivatives are determined using the quoted market prices and are classified as Level 1 assets. For OTC-bilateral derivatives and OTC-cleared derivatives classified as Level 2 assets or liabilities, fair values are determined using the income approach. Valuations of non-option-based derivatives utilize present value techniques, whereas valuations of option-based derivatives utilize option pricing models which are based on market standard valuation methodologies and a variety of observable inputs.
The significant inputs to the pricing models for most OTC-bilateral and OTC-cleared derivatives are inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. Certain OTC-bilateral and OTC-cleared derivatives may rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. These unobservable inputs may involve significant management judgment or estimation. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and management believes they are consistent with what other market participants would use when pricing such instruments.
Most inputs for OTC-bilateral and OTC-cleared derivatives are mid-market inputs but, in certain cases, liquidity adjustments are made when they are deemed more representative of exit value. Market liquidity, as well as the use of different methodologies, assumptions and inputs, may have a material effect on the estimated fair values of the Company’s derivatives and could materially affect net income.
The credit risk of both the counterparty and the Company are considered in determining the estimated fair value for all OTC-bilateral and OTC-cleared derivatives, and any potential credit adjustment is based on the net exposure by counterparty after taking into account the effects of netting agreements and collateral arrangements. The Company values its OTC-bilateral and OTC-cleared derivatives using standard swap curves which may include a spread to the risk-free rate, depending upon specific collateral arrangements. This credit spread is appropriate for those parties that execute trades at pricing levels consistent with similar collateral arrangements. As the Company and its significant derivative counterparties generally execute trades at such pricing levels and hold sufficient collateral, additional credit risk adjustments are not currently required in the valuation process. The Company’s ability to consistently execute at such pricing levels is in part due to the netting agreements and collateral arrangements that are in place with all of its significant derivative counterparties. An evaluation of the requirement to make additional credit risk adjustments is performed by the Company each reporting period.
Embedded Derivatives
Embedded derivatives principally include certain direct and ceded variable annuity guarantees and equity crediting rates within index-linked annuity contracts. Embedded derivatives are recorded at estimated fair value with changes in estimated fair value reported in net income.
The Company issues certain variable annuity products with guaranteed minimum benefits. GMWBs, GMABs and certain GMIBs contain embedded derivatives, which are measured at estimated fair value separately from the host variable annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified within policyholder account balances on the consolidated balance sheets.
The Company determines the fair value of these embedded derivatives by estimating the present value of projected future benefits minus the present value of projected future fees using actuarial and capital market assumptions including expectations of policyholder behavior. The calculation is based on in-force business and is performed using standard actuarial valuation software which projects future cash flows from the embedded derivative over multiple risk neutral stochastic scenarios using observable risk-free rates. The percentage of fees included in the initial fair value measurement is not updated in subsequent periods.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly-traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience.
The valuation of these guarantee liabilities includes nonperformance risk adjustments and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for BHF’s debt. These observable spreads are then adjusted to reflect the priority of these liabilities and claims-paying ability of the issuing insurance subsidiaries as compared to BHF’s overall financial strength.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions as annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
The Company issues and assumes through reinsurance index-linked annuities which allow the policyholder to participate in returns from equity indices. The crediting rates associated with these features are embedded derivatives which are measured at estimated fair value separately from the host fixed annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified within policyholder account balances on the consolidated balance sheets.
The estimated fair value of crediting rates associated with index-linked annuities is determined using a combination of an option pricing model and an option-budget approach. The valuation of these embedded derivatives also includes the establishment of a risk margin, as well as changes in nonperformance risk.
Transfers Into or Out of Level 3:
Assets and liabilities are transferred into Level 3 when a significant input cannot be corroborated with market observable data. This occurs when market activity decreases significantly and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred out of Level 3 when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity, a specific event, or one or more significant input(s) becoming observable.
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
Certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows at:
September 30, 2020December 31, 2019Impact of
Increase in Input
on Estimated
Fair Value
Valuation TechniquesSignificant
Unobservable Inputs
RangeRange
Embedded derivatives
Direct, assumed and ceded guaranteed minimum benefits Option pricing techniquesMortality rates0.03%-12.13%0.02%-11.31%Decrease (1)
Lapse rates0.25%-15.00%0.25%-16.00%Decrease (2)
Utilization rates0.00%-25.00%0.00%-25.00%Increase (3)
Withdrawal rates0.25%-10.00%0.25%-10.00%(4)
Long-term equity volatilities16.66%-22.21%16.24%-21.65%Increase (5)
Nonperformance risk spread0.99%-2.39%0.54%-1.99%Decrease (6)
_______________
(1)Mortality rates vary by age and by demographic characteristics such as gender. The range shown reflects the mortality rate for policyholders between 35 and 90 years old, which represents the majority of the business with living benefits. Mortality rate assumptions are set based on company experience and include an assumption for mortality improvement.
(2)The range shown reflects base lapse rates for major product categories for duration 1-20, which represents majority of business with living benefit riders. Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in-the-money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies.
(3)The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible in a given year. The range shown represents the floor and cap of the GMIB dynamic election rates across varying levels of in-the-money. For lifetime withdrawal guarantee riders, the assumption is that everyone will begin withdrawals once account value reaches zero which is equivalent to a 100% utilization rate. Utilization rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder.
(4)The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(5)Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(6)Nonperformance risk spread varies by duration. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
The Company does not develop unobservable inputs used in measuring fair value for all other assets and liabilities classified within Level 3; therefore, these are not included in the table above. The other Level 3 assets and liabilities primarily included fixed maturity securities and derivatives. For fixed maturity securities valued based on non-binding broker quotes, an increase (decrease) in credit spreads would result in a higher (lower) fair value. For derivatives valued based on third-party pricing models, an increase (decrease) in credit spreads would generally result in a higher (lower) fair value.
The changes in assets and (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3) were summarized as follows:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Fixed Maturity Securities
Corporate (1)Structured SecuritiesState and
Political
Subdivision
Equity
Securities
Short-term
Investments
Net
Derivatives (2)
Net Embedded
Derivatives (3)
Separate
Account Assets (4)
(In millions)
Three Months Ended September 30, 2020
Balance, beginning of period
$894 $173 $— $$— $20 $(5,326)$
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
(1)— — (1)— (628)— 
Total realized/unrealized gains (losses) included in AOCI
— — — (10)— — 
Purchases (7)199 11 — — 10 — — — 
Sales (7)(64)(1)— — — — — — 
Issuances (7)— — — — — — — — 
Settlements (7)— — — — — — (174)— 
Transfers into Level 3 (8)185 — — — — — — — 
Transfers out of Level 3 (8)(142)(103)— — — — — — 
Balance, end of period$1,078 $81 $— $$10 $15 $(6,128)$
Three Months Ended September 30, 2019
Balance, beginning of period
$765 $108 $74 $$$(134)$(3,121)$— 
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
— — — — — (2)(630)— 
Total realized/unrealized gains (losses) included in AOCI
— — — — — — 
Purchases (7)118 61 — — — — — — 
Sales (7)(22)(6)(1)— (6)— — — 
Issuances (7)— — — — — — — — 
Settlements (7)— — — — — — (219)— 
Transfers into Level 3 (8)49 29 — — — — — — 
Transfers out of Level 3 (8)(84)(18)— — — — — 
Balance, end of period$826 $175 $73 $$— $(131)$(3,970)$— 
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at September 30, 2020 (9)
$— $— $— $— $— $$(668)$— 
Changes in unrealized gains (losses) included in other comprehensive income for the instruments still held at September 30, 2020 (9)
$$$— $— $— $(10)$— $— 
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at September 30, 2019 (9)
$— $— $— $— $— $(2)$(705)$— 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Fixed Maturity Securities
Corporate (1)Structured SecuritiesState and
Political
Subdivision
Equity
Securities
Short-term
Investments
Net
Derivatives (2)
Net Embedded
Derivatives (3)
Separate
Account Assets (4)
(In millions)
Nine Months Ended September 30, 2020
Balance, beginning of period
$461 $117 $73 $$$16 $(4,031)$
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
(2)— — — — (1,590)— 
Total realized/unrealized gains (losses) included in AOCI
12 — — — 10 — — 
Purchases (7)509 34 — — 10 — — — 
Sales (7)(103)(2)— — (5)(14)— — 
Issuances (7)— — — — — — — — 
Settlements (7)— — — — — — (507)— 
Transfers into Level 3 (8)285 — — — — — — 
Transfers out of Level 3 (8)(84)(78)(73)(5)— — — — 
Balance, end of period$1,078 $81 $— $$10 $15 $(6,128)$
Nine Months Ended September 30, 2019
Balance, beginning of period
$732 $173 $74 $$— $(122)$(1,998)$
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
— — — — (10)(1,316)— 
Total realized/unrealized gains (losses) included in AOCI
11 — — — — — 
Purchases (7)179 75 — — — — — — 
Sales (7)(78)(24)(1)— — — — (1)
Issuances (7)— — — — — — — — 
Settlements (7)— — — — — — (656)— 
Transfers into Level 3 (8)147 92 — — — — — 
Transfers out of Level 3 (8)(165)(145)— — — (4)— — 
Balance, end of period$826 $175 $73 $$— $(131)$(3,970)$— 
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at September 30, 2020 (9)
$(1)$— $— $— $— $(11)$(1,687)$— 
Changes in unrealized gains (losses) included in other comprehensive income for the instruments still held at September 30, 2020 (9)
$12 $$— $— $— $10 $— $— 
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at September 30, 2019 (9)
$— $$— $— $— $(11)$(1,531)$— 
_______________
(1)Comprised of U.S. and foreign corporate securities.
(2)Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
(3)Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(4)Investment performance related to separate account assets is fully offset by corresponding amounts credited to contract holders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses).
(5)Amortization of premium/accretion of discount is included within net investment income. Changes in the allowance for credit losses and direct write-offs are charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
(6)Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
(7)Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
(8)Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
(9)Changes in unrealized gains (losses) included in net income (loss) for fixed maturities are reported in either net investment income or net investment gains (losses). Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
Fair Value of Financial Instruments Carried at Other Than Fair Value
The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude the following financial instruments: cash and cash equivalents, accrued investment income, payables for collateral under securities loaned and other transactions and those short-term investments that are not securities and therefore are not included in the three level hierarchy table disclosed in the “— Recurring Fair Value Measurements” section. The estimated fair value of the excluded financial instruments, which are primarily classified in Level 2, approximates carrying value as they are short-term in nature such that the Company believes there is minimal risk of material changes in interest rates or credit quality. All remaining balance sheet amounts excluded from the tables below are not considered financial instruments subject to this disclosure.
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:
September 30, 2020
Fair Value Hierarchy
Carrying
Value
Level 1Level 2Level 3Total
Estimated
Fair Value
(In millions)
Assets
Mortgage loans$15,746 $— $— $16,720 $16,720 
Policy loans$1,289 $— $506 $1,610 $2,116 
Other invested assets$93 $— $81 $12 $93 
Premiums, reinsurance and other receivables$3,088 $— $64 $3,706 $3,770 
Liabilities
Policyholder account balances$17,651 $— $— $18,843 $18,843 
Long-term debt$3,979 $— $4,169 $— $4,169 
Other liabilities$1,136 $— $480 $656 $1,136 
Separate account liabilities$1,207 $— $1,207 $— $1,207 
December 31, 2019
Fair Value Hierarchy
Carrying
Value
Level 1Level 2Level 3Total
Estimated
Fair Value
(In millions)
Assets
Mortgage loans$15,753 $— $— $16,383 $16,383 
Policy loans$1,292 $— $516 $1,062 $1,578 
Other invested assets$51 $— $39 $12 $51 
Premiums, reinsurance and other receivables$2,224 $— $41 $2,593 $2,634 
Liabilities
Policyholder account balances$15,614 $— $— $15,710 $15,710 
Long-term debt$4,365 $— $3,334 $1,000 $4,334 
Other liabilities$846 $— $191 $655 $846 
Separate account liabilities$1,189 $— $1,189 $— $1,189