XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Investment income        
Payment-in-kind (“PIK”) interest income     $ 913 $ 0
PIK dividend income     4,888 1,490
Total investment income $ 25,480 $ 19,678 60,603 51,753
Operating expenses        
Total return incentive fees 8,423 5,174 21,890 14,932
Base management fees 6,420 4,802 17,490 13,028
Offering expenses 494 338 1,644 879
Professional services 873 851 2,361 2,435
Pursuit costs 220 (159) 911 843
Distribution and shareholder servicing fees 495 334 1,483 971
Custodian and accounting fees 143 127 439 394
Insurance expense 56 56 166 159
Director fees and expenses 49 52 152 159
General and administrative expenses 26 44 209 176
Interest expense 174 60 330 149
Total operating expenses 17,373 11,679 47,075 34,125
Expense support 2,875 353 (1,017) 0
Net operating expenses 20,248 12,032 46,058 34,125
Net investment income before taxes 5,232 7,646 14,545 17,628
Income tax expense (28) (15) (75) (10)
Net investment income 5,204 7,631 14,470 17,618
Realized and unrealized gain (loss) on investments and foreign currency        
Total net realized gain on investments 1,432 0 1,432 0
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Total net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss) 28,173 15,545 83,378 50,747
Provision for deferred taxes on investments (3,497) (1,300) (8,510) (2,567)
Net gain on investments 29,605 15,545 84,810 50,747
Net increase in net assets resulting from operations 34,809 23,176 99,280 68,365
Class FA        
Operating expenses        
Total return incentive fees 557 399 1,496 1,217
Base management fees 293 269 834 788
Offering expenses $ 0 $ 0 $ 0 $ 0
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Net increase in net assets resulting from operations per share (in usd per share) $ 1.27 $ 0.88 $ 3.44 $ 2.68
Weighted average shares outstanding (in shares) 3,901 4,069 3,946 4,118
Class A        
Operating expenses        
Total return incentive fees $ 2,310 $ 1,268 $ 5,978 $ 3,435
Base management fees 1,823 1,186 4,892 3,001
Offering expenses $ 0 $ 147 $ 97 $ 359
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Net increase in net assets resulting from operations per share (in usd per share) $ 0.96 $ 0.74 $ 2.77 $ 2.15
Weighted average shares outstanding (in shares) 8,877 6,897 8,548 6,130
Class T        
Operating expenses        
Total return incentive fees $ 535 $ 410 $ 1,459 $ 1,249
Base management fees 400 414 1,234 1,204
Offering expenses $ 77 $ 22 $ 222 $ 52
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Net increase in net assets resulting from operations per share (in usd per share) $ 0.92 $ 0.64 $ 2.49 $ 1.94
Weighted average shares outstanding (in shares) 2,198 2,562 2,385 2,590
Class D        
Operating expenses        
Total return incentive fees $ 770 $ 584 $ 2,033 $ 1,479
Base management fees 592 499 1,660 1,343
Offering expenses $ 12 $ 32 $ 44 $ 83
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Net increase in net assets resulting from operations per share (in usd per share) $ 0.94 $ 0.66 $ 2.66 $ 2.06
Weighted average shares outstanding (in shares) 3,045 2,999 3,054 2,822
Class I        
Operating expenses        
Total return incentive fees $ 4,010 $ 2,345 $ 10,280 $ 7,041
Base management fees 3,161 2,301 8,446 6,307
Offering expenses $ 405 $ 137 $ 1,281 $ 385
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Net increase in net assets resulting from operations per share (in usd per share) $ 0.92 $ 0.69 $ 2.78 $ 2.14
Weighted average shares outstanding (in shares) 15,637 13,544 15,008 12,974
Class S        
Operating expenses        
Total return incentive fees $ 241 $ 168 $ 644 $ 511
Base management fees 151 133 424 385
Offering expenses $ 0 $ 0 $ 0 $ 0
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Net increase in net assets resulting from operations per share (in usd per share) $ 1.19 $ 0.87 $ 3.40 $ 2.65
Weighted average shares outstanding (in shares) 1,702 1,728 1,707 1,741
Affiliated Investments        
Investment income        
Interest income $ 11,014 $ 10,333 $ 31,785 $ 30,221
Payment-in-kind (“PIK”) interest income 549 0 913 0
Dividend income 11,880 6,634 20,820 15,675
PIK dividend income 1,700 1,490 4,888 1,490
Net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss):        
Total net change in unrealized appreciation on investments, including unrealized foreign currency gain (loss) 31,670 16,845 91,888 53,314
US Treasury Bill Securities        
Investment income        
Interest and dividend income $ 337 $ 1,221 $ 2,197 $ 4,367