XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Investments
6 Months Ended
Jun. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Investments Investments
The Company made an additional equity investment in ATA of approximately $1.1 million in February 2022 and an additional equity investment of approximately $4.0 million in Clarion in June 2022.
In May 2022, the Company, through a wholly-owned subsidiary, acquired an approximate 84% equity ownership interest in Vektek Holdings, LLC (“Vektek”) for consideration of approximately $56.9 million, subject to certain post-closing adjustments (the “Acquisition”). Additionally, on the closing date of the Acquisition, the Company, through a wholly-owned subsidiary, made a debt investment of approximately $24.4 million in the form of a senior secured note issued by Vektek.
The Company’s investment portfolio is summarized as follows as of June 30, 2022 and December 31, 2021 (in thousands):
 As of June 30, 2022
Asset CategoryCostFair ValueFair Value
Percentage of
Investment
Portfolio
Fair Value
Percentage of
Net Assets
Senior secured debt
First lien$101,600 $101,600 18.2 %17.4 %
Second lien75,342 75,342 13.4 12.9 
Total senior secured debt176,942 176,942 31.6 30.3 
Equity297,025 382,552 68.4 65.6 
Total investments$473,967 $559,494 100.0 %95.9 %

 As of December 31, 2021
Asset CategoryCostFair ValueFair Value
Percentage of
Investment
Portfolio
Fair Value
Percentage of
Net Assets
Senior secured debt
First lien$116,600 $116,600 25.6 %23.3 %
Second lien35,942 35,942 7.9 7.2 
Total senior secured debt152,542 152,542 33.5 30.5 
Equity235,212 303,455 66.5 60.7 
Total investments$387,754 $455,997 100.0 %91.2 %
Collectively, the Company’s debt investments accrue interest at a weighted average per annum rate of 15.2% and have weighted average remaining years to maturity of 5.0 years as of June 30, 2022. The note purchase agreements contain customary covenants and events of default. As of June 30, 2022, all of the Company’s portfolio companies were in compliance with their respective debt covenants.
As of June 30, 2022 and December 31, 2021, none of the Company’s debt investments were on non-accrual status.
The industry dispersion of the Company’s investment portfolio as a percentage of total fair value of the Company’s investments as of June 30, 2022 and December 31, 2021 were as follows:
IndustryJune 30, 2022December 31, 2021
Engineered Products17.3 %2.8 %
Real Estate Services14.2 17.2 
Commercial and Professional Services13.5 15.8 
Visual Safety Solutions13.9 15.2 
Information Services and Advisory Solutions10.2 12.1 
Healthcare Supplies9.3 10.6 
Sanitation Products8.7 11.1 
Hobby Goods and Supplies6.9 8.7 
Business Services6.0 6.5 
Total100.0 %100.0 %
All investment positions held at June 30, 2022 and December 31, 2021 were denominated in U.S. dollars and located in the United States based on their country of domicile.
Summarized Portfolio Company Financial Information
The following tables present unaudited summarized operating data for the Company’s portfolio companies in which it owned a controlling equity interest during the quarter and six months ended June 30, 2022 and 2021, and summarized balance sheet data as of June 30, 2022 (unaudited) and December 31, 2021, as applicable (in thousands):
Summarized Operating Data
Quarter Ended June 30, 2022
Lawn DoctorPolyformRoundtablesHSHATADouglasClarion
Vektek(1)
Revenues$11,882 $7,642 $3,895 $8,260 $17,214 $8,047 $2,814 $5,415 
Expenses(10,404)(6,205)(3,359)(8,059)(15,607)(6,883)(3,210)(6,552)
Income before taxes1,478 1,437 536 201 1,607 1,164 (396)(1,137)
Income tax expense(352)(410)(35)(128)— (285)115 (8)
Consolidated net income1,126 1,027 501 73 1,607 879 (281)(1,145)
Net loss attributable to non-controlling interests(6)— — — — — — — 
Net income$1,120 $1,027 $501 $73 $1,607 $879 $(281)$(1,145)
Quarter Ended June 30, 2021
Lawn DoctorPolyformRoundtablesHSHATA
Revenues$10,995 $4,732 $3,368 $8,167 $20,033 
Expenses(9,478)(4,400)(3,104)(7,622)(16,049)
Income before taxes1,517 332 264 545 3,984 
Income tax expense(388)(95)(57)(120)— 
Consolidated net income1,129 237 207 425 3,984 
Net loss attributable to non-controlling interests13 — — — — 
Net income$1,142 $237 $207 $425 $3,984 
Six Months Ended June 30, 2022
Lawn DoctorPolyformRoundtablesHSHATADouglasClarion
Vektek(1)
Revenues$21,546 $13,465 $7,438 $17,866 $31,372 $13,446 $6,433 $5,415 
Expenses(19,272)(11,596)(7,083)(16,826)(31,181)(12,707)(6,043)(6,552)
Income (loss) before taxes2,274 1,869 355 1,040 191 739 390 (1,137)
Income tax (expense) benefit(555)(534)(313)— (181)(113)(8)
Consolidated net income (loss)1,719 1,335 363 727 191 558 277 (1,145)
Net loss attributable to non-controlling interests33 — — — — — — — 
Net income (loss)$1,752 $1,335 $363 $727 $191 $558 $277 $(1,145)
Six Months Ended June 30, 2021
Lawn DoctorPolyformRoundtablesHSH
ATA(2)
Revenues$19,789 $11,525 $6,220 $16,130 $20,033 
Expenses(17,456)(9,712)(6,075)(15,157)(16,049)
Income before taxes2,333 1,813 145 973 3,984 
Income tax expense(612)(518)(31)(214)— 
Consolidated net income1,721 1,295 114 759 3,984 
Net loss attributable to non-controlling interests88 — — — — 
Net income$1,809 $1,295 $114 $759 $3,984 
Summarized Balance Sheet Data
As of June 30, 2022
Lawn DoctorPolyformRoundtablesHSHATADouglasClarionVektek
Current assets$10,736 $11,484 $8,166 $12,868 $7,308 $13,412 $3,122 $13,106 
Non-current assets90,316 28,093 60,799 37,651 90,854 35,829 70,282 104,828 
Current liabilities6,730 2,419 10,326 4,698 6,798 4,954 406 2,386 
Non-current liabilities63,461 21,490 19,777 28,643 44,262 15,393 22,500 49,191 
Non-controlling interests(533)— — — — — — — 
Stockholders’ equity31,394 15,668 38,862 17,178 47,102 28,894 50,498 66,357 
Ownership percentage(3)
61 %87 %81 %75 %75 %90 %98 %84 %
As of December 31, 2021
Lawn DoctorPolyformRoundtablesHSHATADouglasClarion
Current assets$13,926 $9,940 $2,043 $14,260 $10,029 $13,177 $3,084 
Non-current assets92,309 28,948 61,955 39,653 90,510 40,311 66,182 
Current liabilities7,961 2,290 4,738 7,341 9,002 4,159 420 
Non-current liabilities63,576 21,557 19,771 28,536 43,458 15,711 22,500 
Non-controlling interests(500)— — — — — — 
Stockholders’ equity35,198 15,041 39,489 18,036 48,079 33,618 46,346 
Ownership percentage(3)
61 %87 %81 %75 %75 %90 %99 %
FOOTNOTES:
(1)Results presented for the quarter and six months ended June 30, 2022 are for the period from May 6, 2022 (the date the Company acquired its investments in Vektek) to June 30, 2022.
(2)Results presented for the six months ended June 30, 2021 are for the period from April 1, 2021 (the date the Company acquired its investments in ATA) to June 30, 2021.
(3)Represents the Company’s undiluted ownership percentage as of the end of the period presented, rounded to the nearest percent.