XML 21 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Investments
12 Months Ended
Dec. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Investments Investments
During the year ended December 31, 2019, the Company invested in two portfolio companies, Roundtable Equity Holdings LLC and Subsidiary (“Roundtables”) and Milton Industries, Inc. (“Milton”), for approximately $56.5 million in aggregate.
During the year ended December 31, 2020, the Company invested in three additional portfolio companies, Resolution Economics, LLC (“Resolution Economics”), Blue Ridge ESOP Associates (“Blue Ridge”) and Healthcare Safety Holdings LLC (“HSH”), for approximately $64.2 million in aggregate.
As of December 31, 2020 and December 31, 2019, the Company’s investment portfolio is summarized as follows:
 As of December 31, 2020
Asset CategoryCostFair ValueFair Value
Percentage of
Investment
Portfolio
Fair Value
Percentage of
Net Assets
Senior debt
Senior secured debt - first lien$42,100,000 $42,100,000 18.2 %13.6 %
Senior secured debt - second lien35,942,454 35,942,454 15.6 11.6 
Total senior debt78,042,454 78,042,454 33.8 25.2 
Equity119,414,659 153,155,000 66.2 49.6 
Total investments$197,457,113 $231,197,454 100.0 %74.8 %
 As of December 31, 2019
Asset CategoryCostFair ValueFair Value
Percentage of
Investment
Portfolio
Fair Value
Percentage of
Net Assets
Senior debt
Senior secured debt - first lien$17,700,000 $17,700,000 12.3 %10.1 %
Senior secured debt - second lien30,467,603 30,467,603 21.1 17.5 
Total senior debt48,167,603 48,167,603 33.4 27.6 
Equity85,106,736 96,027,397 66.6 55.1 
Total investments$133,274,339 $144,195,000 100.0 %82.7 %
Collectively, the Company’s debt investments accrue interest at a weighted average per annum rate of 15.4% and have weighted average remaining years to maturity of 4.4 years as of December 31, 2020. The note purchase agreements contain customary covenants and events of default. As of December 31, 2020, all of the Company’s portfolio companies were in compliance with the Company’s debt covenants.
As of December 31, 2020 and December 31, 2019, none of the Company’s debt investments were on non-accrual status.
The industry and geographic dispersion of the Company’s investment portfolio as a percentage of total fair value of the Company’s investments as of December 31, 2020 and December 31, 2019 were as follows:
IndustryDecember 31, 2020December 31, 2019
Commercial and Professional Services27.5 %39.2 %
Information Services and Advisory Solutions22.3 32.2 
Healthcare Supplies18.4 — 
Hobby Goods and Supplies15.2 21.7 
Business Services10.8 — 
Manufacturing5.8 6.9 
Total100.0 %100.0 %

Geographic Dispersion(1)
December 31, 2020December 31, 2019
United States100.0 %100.0 %
Total100.0 %100.0 %
 FOOTNOTE:
(1)The geographic dispersion is determined by the portfolio company’s country of domicile or the jurisdiction of the security’s issuer.
All investment positions held at December 31, 2020 and December 31, 2019 were denominated in U.S. dollars.
Summarized Portfolio Company Financial Statement Information
The Company had four portfolio companies which individually met at least one of the significance tests under Rule 4-08(g) of Regulation S-X (“Rule 4-08(g)”) for the years ended December 31, 2020 and 2019. In addition, the Company’s remaining individually insignificant portfolio companies met the significance tests under Rule 4-08(g) on an aggregate basis. The following tables present audited summarized operating data years ended December 31, 2020 and 2019, and summarized balance sheet data as of December 31, 2020 and December 31, 2019 for the Company’s portfolio companies on an individual or aggregate basis, as applicable:
Summarized Operating Data
Year Ended December 31, 2020
Lawn Doctor(1)
Polyform(2)
Roundtables(3)
HSH(4)
Other(5)
Revenues$28,676,790 $18,980,631 $10,941,572 $13,939,954 $87,739,720 
Expenses(27,231,876)(17,372,329)(11,691,246)(15,632,468)(98,687,251)
Income (loss) before taxes1,444,914 1,608,302 (749,674)(1,692,514)(10,947,531)
Income tax (expense) benefit(371,274)(468,750)1,443,128 109,000 3,117,173 
Consolidated net income (loss)1,073,640 1,139,552 693,454 (1,583,514)(7,830,358)
Net loss attributable to non-controlling interests213,666 — — — — 
Net income (loss)$1,287,306 $1,139,552 $693,454 $(1,583,514)$(7,830,358)
Year Ended December 31, 2019(6)
Lawn Doctor(1)
Polyform(2)
Roundtables(3)
Revenues$24,951,481 $16,517,512 $3,929,101 
Expenses(25,754,966)(17,016,753)(5,269,538)
Loss before taxes(803,485)(499,241)(1,340,437)
Income tax benefit142,104 140,000 335,795 
Consolidated net loss(661,381)(359,241)(1,004,642)
Net loss attributable to non-controlling interests232,270 — — 
Net loss$(429,111)$(359,241)$(1,004,642)
Summarized Balance Sheet Data
As of December 31, 2020
Lawn Doctor(1)
Polyform(2)
Roundtables(3)
HSH(4)
Other(5)
Current assets$8,386,243 $9,692,346 $4,166,690 $12,684,343 $51,902,237 
Non-current assets94,600,554 30,032,976 59,582,072 42,701,069 311,984,977 
Current liabilities7,669,894 2,460,606 4,406,878 5,732,781 35,926,638 
Non-current liabilities53,385,715 21,563,451 19,553,072 29,297,356 146,900,604 
Non-controlling interest(392,791)— — — — 
Stockholders’ equity42,323,979 15,701,265 39,788,812 20,355,275 181,059,972 
As of December 31, 2019(6)
Lawn Doctor(1)
Polyform(2)
Roundtables(3)
Current assets$5,679,790 $5,917,238 $2,495,539 
Non-current assets96,327,351 31,474,762 61,232,699
Current liabilities5,208,665 1,484,148 3,686,652
Non-current liabilities52,854,284 21,123,045 20,946,228
Non-controlling interest(179,125)— — 
Stockholders’ equity44,123,317 14,784,807 39,095,358
 FOOTNOTES:
(1)    As of December 31, 2020 and December 31, 2019, the Company owned approximately 61% and 62%, respectively, of the outstanding equity in Lawn Doctor on an undiluted basis.
(2)    As of December 31, 2020 and December 31, 2019, the Company owned approximately 87% of the outstanding equity in Polyform on an undiluted basis.
(3)    Summarized operating data presented for Roundtables for 2019 is for the period from August 1, 2019 (the date the Company acquired its investments in Roundtables) to December 31, 2019. As of December 31, 2020 and December 31, 2019, the Company owned approximately 81% of the outstanding equity in Roundtables on an undiluted basis.
(4)     Summarized operating data presented for HSH is for the period from July 16, 2020 (the date the Company acquired its investments in HSH) to December 31, 2020. As of December 31, 2020, the Company owned approximately 75% of the outstanding equity in HSH on an undiluted basis.
(5)    Includes results for the Company’s co-investments in which it owns a minority equity interest (Milton, Resolution Economics and Blue Ridge) for the period presented unless otherwise noted. Summarized operating data for Resolution Economics is for the period from January 2, 2020 (the date the Company acquired its investments in Resolution Economics) to November 30, 2020 (reported on a one-month lag basis). Summarized operating data for Blue Ridge is for the period from March 24, 2020 (the date the Company acquired its investments in Blue Ridge) to December 31, 2020.
(6)    Excludes results for our co-investment in which we own a minority equity interest (Milton) for the period from November 21, 2019 (the date the Company acquired its investments in Milton) to December 31, 2019 as this information is de minimis.