XML 14 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Schedule of Investments
11 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Cost $ 76,774,339 $ 133,274,339 $ 76,774,339
Fair Value 82,500,000 144,195,000 82,500,000
OTHER ASSETS IN EXCESS OF LIABILITIES–17.3% 20,329,810 30,087,891 20,329,810
NET ASSETS–100.0% 102,829,810 174,282,891 102,829,810
Aggregate gross and net unrealized appreciation   12,600,000 6,600,000
Aggregate cost of securities 75,900,000 131,600,000 75,900,000
Total Senior Secured Notes      
Cost 30,700,000 48,167,603 30,700,000
Fair Value $ 30,700,000 48,167,603 30,700,000
Senior Secured Note – First Lien–10.1%      
Interest Rate 0.160    
Cost $ 15,700,000 17,700,000 15,700,000
Fair Value 15,700,000 $ 17,700,000 15,700,000
Senior Secured Note – First Lien–10.1% | Polyform Products, Co.      
Interest Rate   0.160  
Cost   $ 15,700,000  
Senior Secured Note – First Lien–10.1% | Polyform Products, Co. | Hobby Goods and Supplies      
Principal Amount / No. Shares 15,700,000 15,700,000 15,700,000
Cost 15,700,000 15,700,000 15,700,000
Fair Value $ 15,700,000 $ 15,700,000 15,700,000
Senior Secured Note – First Lien–10.1% | Roundtables [Member]      
Interest Rate   0.080  
Cost   $ 2,000,000  
Senior Secured Note – First Lien–10.1% | Roundtables [Member] | Information Services and Advisory Solutions [Member]      
Principal Amount / No. Shares   2,000,000  
Cost   2,000,000  
Fair Value   2,000,000  
Senior Secured Note – Second Lien–17.5%      
Interest Rate 0.160    
Cost $ 15,000,000 30,467,603 15,000,000
Fair Value 15,000,000 $ 30,467,603 15,000,000
Senior Secured Note – Second Lien–17.5% | Roundtables [Member]      
Interest Rate   0.160  
Cost   $ 12,100,000  
Senior Secured Note – Second Lien–17.5% | Roundtables [Member] | Information Services and Advisory Solutions [Member]      
Principal Amount / No. Shares   12,114,338  
Cost   12,114,338  
Fair Value   $ 12,114,338  
Senior Secured Note – Second Lien–17.5% | Lawn Doctor      
Interest Rate   0.160  
Cost   $ 15,000,000  
Senior Secured Note – Second Lien–17.5% | Lawn Doctor | Commercial and Professional Services      
Principal Amount / No. Shares 15,000,000 15,000,000 15,000,000
Cost 15,000,000 15,000,000 15,000,000
Fair Value 15,000,000 $ 15,000,000 15,000,000
Senior Secured Note – Second Lien–17.5% | Milton [Member]      
Interest Rate   0.150  
Cost   $ 3,400,000  
Senior Secured Note – Second Lien–17.5% | Milton [Member] | Manufacturing [Member]      
Principal Amount / No. Shares   3,353,265  
Cost   3,353,265  
Fair Value   3,353,265  
Equity–55.1%      
Cost 46,074,339 85,106,736 46,074,339
Fair Value 51,800,000 96,027,397 51,800,000
Equity–55.1% | Polyform Products, Co.      
Cost   15,600,000  
Equity–55.1% | Polyform Products, Co. | Hobby Goods and Supplies      
Principal Amount / No. Shares 10,820 10,820 10,820
Cost 15,598,788 15,598,788 15,598,788
Fair Value 15,600,000 15,600,000 15,600,000
Equity–55.1% | Roundtables [Member]      
Cost   32,400,000  
Equity–55.1% | Roundtables [Member] | Information Services and Advisory Solutions [Member]      
Principal Amount / No. Shares   32,386  
Cost   32,385,662  
Fair Value   32,385,662  
Equity–55.1% | Lawn Doctor      
Cost   30,500,000  
Equity–55.1% | Lawn Doctor | Commercial and Professional Services      
Principal Amount / No. Shares 7,746 7,746 7,746
Cost 30,475,551 30,475,551 30,475,551
Fair Value $ 36,200,000 41,395,000 $ 36,200,000
Equity–55.1% | Milton [Member]      
Cost   6,600,000  
Equity–55.1% | Milton [Member] | Manufacturing [Member]      
Principal Amount / No. Shares   6,647  
Cost   6,646,735  
Fair Value   $ 6,646,735