XML 31 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Distributions (Tables)
12 Months Ended
Dec. 31, 2019
Distributions Made to Members or Limited Partners [Abstract]  
Distributions Declared
The following table reflects the total distributions declared during the year ended December 31, 2019 and the period from February 7, 2018 (commencement of operations) through December 31, 2018:
 
 
Year Ended December 31, 2019
 
Period from February 7, 2018 (Commencement of Operations) to December 31, 2018
Distribution Period(5)
 
Distributions Declared (1)
 
Distributions Reinvested (2)
 
Cash Distributions Net of Distributions Reinvested
 
Distributions Declared (3)
 
Distributions Reinvested (4)
 
Cash Distributions Net of Distributions Reinvested
First Quarter
 
$
1,235,971

 
$
121,011

 
$
1,114,960

 
$
302,841

 
$
2,299

 
$
300,542

Second Quarter
 
1,360,259

 
192,894

 
1,167,365

 
1,026,590

 
19,766

 
1,006,824

Third Quarter
 
1,526,864

 
253,162

 
1,273,702

 
1,059,027

 
35,556

 
1,023,471

Fourth Quarter
 
1,722,490

 
319,341

 
1,403,149

 
1,129,844

 
69,004

 
1,060,840

 
 
$
5,845,584

 
$
886,408

 
$
4,959,176

 
$
3,518,302

 
$
126,625

 
$
3,391,677

FOOTNOTES:
(1)
During 2019, the Company’s board of directors declared distributions per share on a monthly basis. See Note 12. “Financial Highlights” for distributions declared by share class. Distributions declared per share for each share class were as follows:    
Record Date Period
 
Class FA
 
Class A
 
Class T
 
Class D
 
Class I
January 1, 2019 - December 31, 2019
(12 record dates)
 
$
0.104167

 
$
0.104167

 
$
0.083333

 
$
0.093750

 
$
0.104167

(2)
Includes distributions reinvested in January 2020 of $114,090 related to distributions declared based on record dates in December 2019 and excludes distributions reinvested in January 2019 of $26,789 related to distributions declared based on record dates in December 2018.
(3) 
During 2018, the Company’s board of directors declared distributions per share on a weekly basis. See Note 12. “Financial Highlights” for distributions declared by share class. Distributions declared per share for each share class were as follows:
Record Date Period
 
Class FA
 
Class A
 
Class T
 
Class D
 
Class I
March 7, 2018
 
$
0.020604

 
$
0.020604

 
$
0.016484

 
$
0.018544

 
$
0.020604

March 13, 2018 - December 28, 2018
(42 record dates)
 
0.024038

 
0.024038

 
0.019231

 
0.021635

 
0.024038

(4)
Includes distributions reinvested in January 2019 of $26,789 related to distributions declared based on record dates in December 2018.
(5)
Distributions declared are paid and reinvested monthly in arrears.
The sources of declared distributions on a GAAP basis were as follows:
 
Year Ended December 31, 2019
 
Period from February 7, 2018 (Commencement of Operations) to December 31, 2018
 
Amount
 
% of Cash Distributions Declared
 
Amount
 
% of Cash Distributions Declared
Net investment income(1)
$
4,981,264

 
85.2
%
 
$
3,389,372

 
96.3
%
Distributions in excess of net investment income(2)
864,320

 
14.8
%
 
128,930

 
3.7
%
Total distributions declared
$
5,845,584

 
100.0
%
 
$
3,518,302

 
100.0
%
FOOTNOTES:
(1)
Net investment income includes expense support from the Manager and Sub-Manager of $1,372,020 and $389,774 for the year ended December 31, 2019 and for the period from February 7, 2018 (commencement of operations) to December 31, 2018, respectively. See Note 5. “Related Party Transactions” for additional information.
(2)
Consists of distributions made from offering proceeds for the periods presented.