XML 65 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated statements of shareholders' equity - USD ($)
$ in Thousands
Common Stock
Common Stock Subscribed
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Total
Balance ( in shares) at Dec. 31, 2020 642,036,228          
Balance, amount at Dec. 31, 2020 $ 104,784 $ 460 $ 14,792 $ (68,969)   $ 51,067
Stock issuance for financing $ 199,525         199,525
Stock issuance for financing (in shares) 105,013,158          
Stock issuance costs $ (14,281)         (14,281)
Stock-based compensation     3,065     3,065
Net loss       (8,748)   (8,748)
Stock issuance from warrant exercises $ 44,082 $ (460) (11,511)     32,111
Stock issuance from warrant exercises (in shares) 200,951,905          
Stock issued due to exercise of stock options $ 2,112   (744)     1,368
Stock issued due to exercise of stock options (in shares) 5,230,601          
Stock redemption $ 44,000     (32,039)   11,961
Stock redemption (in shares) 24,719,101          
Balance, (in shares) at Jun. 30, 2021 977,950,993          
Balance, amount at Jun. 30, 2021 $ 380,222   5,602 (109,756)   276,068
Balance ( in shares) at Mar. 31, 2021 972,092,308          
Balance, amount at Mar. 31, 2021 $ 377,971   4,602 (105,045)   277,528
Stock issuance costs 0         0
Stock-based compensation     1,782     1,782
Net loss       (4,711)   (4,711)
Stock issuance from warrant exercises $ 139   (38)     101
Stock issuance from warrant exercises (in shares) 628,084          
Stock issued due to exercise of stock options $ 2,112   (744)     1,368
Stock issued due to exercise of stock options (in shares) 5,230,601          
Balance, (in shares) at Jun. 30, 2021 977,950,993          
Balance, amount at Jun. 30, 2021 $ 380,222   5,602 (109,756)   276,068
Balance ( in shares) at Dec. 31, 2021 979,899,668          
Balance, amount at Dec. 31, 2021 $ 380,962   9,313 (119,391) $ 2 270,886
Stock-based compensation     4,533     4,533
Net loss       (9,210)   (9,210)
Other comprehensive income         11 11
Balance, (in shares) at Jun. 30, 2022 979,899,668          
Balance, amount at Jun. 30, 2022 $ 380,962   13,846 (128,601) 13 266,220
Balance ( in shares) at Mar. 31, 2022 979,899,668          
Balance, amount at Mar. 31, 2022 $ 380,962   11,354 (123,328) 53 269,041
Stock-based compensation     2,492     2,492
Net loss       (5,273)   (5,273)
Other comprehensive income         (40) (40)
Balance, (in shares) at Jun. 30, 2022 979,899,668          
Balance, amount at Jun. 30, 2022 $ 380,962   $ 13,846 $ (128,601) $ 13 $ 266,220