XML 17 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
1 Months Ended 7 Months Ended 11 Months Ended 12 Months Ended
Jan. 31, 2017
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:            
Net income (loss)   $ (2,187)   $ (185,347) $ (1,621)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Interest earned on marketable securities held in Trust Account   0   (1,383,186) 0  
Changes in operating assets and liabilities:            
Prepaid expenses and other current assets   0   (13,560) 0  
Accrued expenses   1,887   477,652 999  
Income taxes payable   0   436,721 0  
Net cash used in operating activities   (300)   (667,720) (622)  
Cash Flows from Investing Activities:            
Investment of cash in Trust Account   0   (175,000,000) 0  
Cash withdrawn from Trust Account   0   500,000 0  
Net cash used in investing activities   0   (174,500,000) 0  
Cash Flows from Financing Activities:            
Proceeds from sale of Units, net of underwriting discounts paid   0   171,940,000 0  
Proceeds from sale of Private Placement Units   0   4,200,000 0  
Proceed from issuance of common stock to Initial Stockholders   0   3,311 0  
Proceeds from collection of notes receivable from stockholders   0   0 25,000  
Proceeds from promissory note - related party   300   0 231,546  
Repayment of promissory note - related party   0   (231,846) 0  
Payment of offering costs   0   (463,778) (173,310)  
Net cash provided by (used in) financing activities   300   175,447,687 83,236  
Net Change in Cash   0   279,967 82,614  
Cash - Beginning $ 82,614 0   82,614 0  
Cash - Ending   0 $ 362,581 362,581 82,614 $ 0
Non-Cash investing and financing activities:            
Deferred offering costs included in accrued expenses   0   0 214,612  
Deferred underwriting fees charged to additional paid in capital   0   9,190,000 0  
Deferred legal fees charged to additional paid in capital   0   25,000 0  
Initial Classification of Common Stock Subject to Possible Redemption   0   161,314,270 0  
Change in Value of Common Stock Subject to Possible Redemption   0   (187,210) 0  
Issuance of stock for notes receivable from stockholders   25,000   0 0  
Intermex Holdings, Inc. and Subsidiaries [Member]            
Cash Flows from Operating Activities:            
Net income (loss)     (10,173,453)      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation and amortization     16,644,821      
Share-based compensation     1,845,943      
Provision for bad debts     1,401,446      
Debt issuance cost amortization     335,221      
Deferred taxes     369,947      
Loss on disposals of property and equipment     127,850      
Total adjustments     20,725,228      
Changes in operating assets and liabilities:            
Prepaid expenses and other current assets     (1,011,440)      
Accounts receivable     (29,172,953)      
Prepaid wires     (4,143,741)      
Wire transfer and money order payables     27,637,839      
Accounts payable and accrued other     3,555,223      
Net cash used in operating activities     7,416,703      
Cash Flows from Investing Activities:            
Purchases of property and equipment     (4,351,506)      
Net cash used in acquisition     (923,654)      
Net cash used in investing activities     (5,275,160)      
Cash Flows from Financing Activities:            
Borrowings under term loan     102,000,000      
Borrowings/(repayments) under revolving loan, net     12,000,000      
Repayment of term loan     (76,212,500)      
Debt issuance costs     (4,682,830)      
Common dividend distributions     (20,178,000)      
Purchase of preferred stock     0      
Purchase of common stock     0      
Net cash provided by (used in) financing activities     12,926,670      
Effect of exchange rate changes on cash     98,820      
Net Change in Cash     15,167,033      
Cash - Beginning     43,988,585      
Cash - Ending 43,988,585   59,155,618 59,155,618    
Supplemental disclosures of cash flow information:            
Cash paid for interest     11,687,159      
Cash paid for taxes     400,000      
Non-Cash investing and financing activities:            
Agent businesses acquired in exchange for receivables     639,688      
Dividends paid in-kind     0      
Intermex Holdings, Inc. and Subsidiaries [Member] | Predecessor [Member]            
Cash Flows from Operating Activities:            
Net income (loss) (3,318,421)       9,400,026 5,757,824
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation and amortization 381,746       2,530,334 2,453,454
Share-based compensation 2,916,324       62,563 62,839
Provision for bad debts 83,695       909,275 720,416
Debt issuance cost amortization 39,298       2,670,976 741,450
Deferred taxes (2,214,351)       3,718,943 3,971,485
Loss on disposals of property and equipment 13,472       172,934 87,038
Total adjustments 1,220,184       10,065,025 8,036,682
Changes in operating assets and liabilities:            
Prepaid expenses and other current assets 70,927       (302,025) (44,622)
Accounts receivable 3,612,332       (15,865,867) (5,316,628)
Prepaid wires 7,848,641       777,111 (9,652,582)
Wire transfer and money order payables (1,884,922)       13,759,090 1,718,158
Accounts payable and accrued other 1,103,326       4,562,418 3,966,613
Net cash used in operating activities 8,652,067       22,395,778 4,465,445
Cash Flows from Investing Activities:            
Purchases of property and equipment (249,382)       (3,012,110) (2,064,577)
Net cash used in acquisition 0       0 0
Net cash used in investing activities (249,382)       (3,012,110) (2,064,577)
Cash Flows from Financing Activities:            
Borrowings under term loan 0       40,331,834 35,000,000
Borrowings/(repayments) under revolving loan, net (2,000,000)       (2,000,000) 3,000,000
Repayment of term loan 0       (1,287,004) (9,444,830)
Debt issuance costs 0       (2,315,992) (2,789,288)
Common dividend distributions 0       (1,286,995) (18,144,839)
Purchase of preferred stock 0       0 (10,639,850)
Purchase of common stock 0       (34,000,000) 0
Net cash provided by (used in) financing activities (2,000,000)       (558,157) (3,018,807)
Effect of exchange rate changes on cash (15,196)       (149,884) (64,403)
Net Change in Cash 6,387,489       18,675,627 (682,342)
Cash - Beginning 37,601,096   $ 43,988,585 $ 37,601,096 18,925,469 19,607,811
Cash - Ending 43,988,585 $ 18,925,469     37,601,096 18,925,469
Supplemental disclosures of cash flow information:            
Cash paid for interest 658,888       6,764,648 3,274,862
Cash paid for taxes 0       155,000 126,000
Non-Cash investing and financing activities:            
Agent businesses acquired in exchange for receivables 0       342,876 0
Dividends paid in-kind $ 0       $ 0 $ 189,187