Overlay Shares Foreign Equity ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
November 30, 2022 (Unaudited)
|
||||||||||||
Shares
|
Value
|
|||||||||||
INVESTMENT COMPANIES - 99.6%
|
||||||||||||
Exchange Traded Funds - 99.6%
|
||||||||||||
iShares MSCI EAFE Min Vol Factor ETF (a)(b)
|
160,339
|
$
|
10,317,815
|
|||||||||
iShares MSCI Emerging Markets Min Vol Factor ETF
|
54,464
|
2,644,772
|
||||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $13,746,870)
|
12,962,587
|
|||||||||||
MONEY MARKET FUNDS - 1.7%
|
||||||||||||
First American Government Obligations Fund - Class X, 3.66% (c)
|
223,212
|
223,212
|
||||||||||
TOTAL MONEY MARKET FUNDS (Cost $223,212)
|
223,212
|
|||||||||||
Number of
|
||||||||||||
Contracts (d)
|
Notional Value
|
|||||||||||
PURCHASED OPTIONS - 0.0% (e)
|
||||||||||||
PURCHASED PUT OPTIONS - 0.0% (e)
|
||||||||||||
CBOE S&P 500 Index
|
||||||||||||
Expiration: December 2022, Exercise Price: $3,780 (f)
|
3
|
270
|
$
|
1,224,033
|
||||||||
Expiration: December 2022, Exercise Price: $3,815 (f)
|
3
|
630
|
1,224,033
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $1,878)
|
900
|
|||||||||||
Total Investments (Cost $13,971,960) - 101.3%
|
13,186,699
|
|||||||||||
Other Assets in Excess of Liabilities - (0.03)%
|
(176,714
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
13,009,985
|
Percentages are stated as a percent of net assets.
|
CBOE
|
Chicago Board Options Exchange
|
||||||||
(a)
|
Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements, is
available from the SEC's EDGAR database at www.sec.gov.
|
||||||||
(b)
|
All or a portion of the security is segregated as collateral for written options. The value of the security segregated as collateral for written
options is $4,241,502.
|
||||||||
(c)
|
The rate shown is the annualized seven-day yield at period end.
|
||||||||
(d)
|
Each contract has a multiplier of 100.
|
||||||||
(e)
|
Less than 0.05%.
|
||||||||
(f)
|
Held in connection with a written option, see Schedule of Written Options for more detail.
|
Overlay Shares Foreign Equity ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
November 30, 2022 (Unaudited)
|
||||||||||||
Number of
|
||||||||||||
Contracts (a)
|
Value
|
Notional Value
|
||||||||||
WRITTEN OPTIONS - (0.02)%
|
||||||||||||
WRITTEN PUT OPTIONS - (0.02)%
|
||||||||||||
CBOE S&P 500 Index
|
||||||||||||
Expiration: December 2022, Exercise Price: $3,900
|
3
|
$
|
810
|
$
|
1,224,033
|
|||||||
Expiration: December 2022, Exercise Price: $3,935
|
3
|
2,400
|
1,224,033
|
|||||||||
TOTAL WRITTEN OPTIONS (Premiums Received $7,475)
|
$
|
3,210
|
Percentages are stated as a percent of net assets.
|
CBOE
|
Chicago Board Options Exchange
|
||||||||
(a)
|
Each contract has a multiplier of 100.
|
Fair Value Measurements
|
||||||||
Various inputs are used in determining the value of the Fund's investments. These inputs are summarized in three broad levels.
|
||||||||
Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs
|
||||||||
(including quoted prices for similar securities, interest rates, prepayment speeds and credit risk). Level 3 includes significant
|
||||||||
unobservable inputs (including the Fund's own assumptions in determining the fair value of investments). The level assigned to the
|
||||||||
securities valuations may not be an indication of the risk or liquidity associated with investing in those securities.
|
||||||||
The Fund did not hold any investments during the period with significant unobservable inputs which would be classified as Level 3.
|
||||||||
The following is a summary of the inputs used to value the Fund's investments carried at fair value as of November 30, 2022:
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Investments - Assets:
|
||||||||||||||||
Exchange Traded Funds
|
$
|
12,962,587
|
$
|
-
|
$
|
-
|
$
|
12,962,587
|
||||||||
Money Market Funds
|
223,212
|
-
|
-
|
223,212
|
||||||||||||
Purchased Put Options
|
900
|
-
|
-
|
900
|
||||||||||||
Total Investments - Assets
|
$
|
13,186,699
|
$
|
-
|
$
|
-
|
$
|
13,186,699
|
||||||||
Other Financial Instruments - Liabilities:
|
||||||||||||||||
Written Put Options
|
$
|
3,210
|
$
|
-
|
$
|
-
|
$
|
3,210
|
||||||||