XML 25 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
WARRANTS
3 Months Ended
Sep. 30, 2022
Guarantees and Product Warranties [Abstract]  
WARRANTS

NOTE 11 – WARRANTS

On September 23, 2022, the Company, closed a Securities Purchase Agreement (the “Purchase Agreement”) with Mast Hill Fund, L.P., a Delaware limited partnership (“Mast Hill”), dated as of September 19, 2022, pursuant to which the Company issued Mast Hill a convertible promissory note in the principal amount of $290,000 (the “Note”), a five-year warrant to purchase up to 100,000,000 shares of common stock at a price of $0.003 per share (the “First Warrant”) and a warrant to purchase up to 100,000,000 shares of common stock at a price of $0.003 per share (the “Second Warrant”), which warrants are only exercisable upon an “Event of Default” as defined in the Note.

Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $188,675, accounted for in additional paid in capital.

A summary of the status of the Company’s outstanding stock options and changes during the period is presented below:

                
 Warrants  Warrants  Weighted Average
Exercise
Price
  Aggregate
Intrinsic
Value
Warrants outstanding at June 30, 2021         $      —   
Granted    1,950,000   $0.44    —   
Exercised         $      —   
Expired         $      —   
Warrants outstanding at June 30, 2022    1,950,000   $0.44    —   
Granted    200,000,000   $0.003    —   
Exercised        $      —   
Expired        $      —   
Warrants outstanding at September 30, 2022    201,950,000   $0.007    —   
Warrants exercisable at September 30, 2022    201,950,000   $0.007   $   

 

                 
Range of Exercise Prices  Number Outstanding
September 30, 2022
  Weighted Average
Remaining Contractual
Life
  Weighted Average
Exercise Price
 $0.003 - 0.44    201,950,000    4.97 years   $0.007