XML 32 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONVERTIBLE NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of convertible promissory notes
                            
Note Holder  Date  Maturity Date  Interest Rate  Loan Amount  Conversions/Payments  Balance
June 30, 2022
Power Up Lending Group Ltd (1)   10/1/2021   10/1/2022   10%  $55,000   $(55,000)  $—   
Fast Capital LLC (2)   10/26/2021   10/26/2022   10%  $65,000   $(35,000)  $30,000 
Sixth Street Lending LLC (3)   11/17/2021   11/17/2022   10%  $55,000   $(55,000)  $—   
Coventry Enterprises, LLC (4)   1/5/2022   1/5/2023   10%  $180,000   $(180,000)  $—   
ONE44 Capital LLC (5)   1/13/2022   1/13/2023   10%  $160,000   $—     $160,000 
Mast Hill Fund, L.P. (6)   1/20/2022   1/20/2023   12%  $350,000   $—     $350,000 
Sixth Street Lending LLC (7)   2/1/2022   2/1/2023   10%  $80,000   $—     $80,000 
ONE44 Capital LLC (5)   3/22/2022   3/22/2023   10%  $120,000   $—     $120,000 
Sixth Street Lending LLC (7)   4/13/2022   4/13/2023   10%  $55,000   $—     $55,000 
1800 Diagonal Lending LLC (7)   5/23/2022   5/23/2023   10%  $55,000   $—     $55,000 
Coventry Enterprises, LLC (4)   6/3/2022   6/3/2023   10%  $480,000   $—     $480,000 
            Total   $1,655,000   $(325,000)  $1,330,000 
          Less debt discount             $(424,889)
                          $905,111 
Schedule of derivative liability
     
Balance at June 30, 2021    —    
Increase to derivative due to new issuances   1,648,566 
Decrease to derivative due to conversion/payments   (18,162)
Derivative gain due to mark to market adjustment   (967,422)
Balance at June 30, 2022  $662,982 
Schedule of fair value hierarchy
          
Inputs  June 30, 2022  Initial
Valuation
Stock price  $0.0086    $0.0180.24  
Conversion price  $.0049    $0.010 - 0.082 
Volatility (annual)   217.25% – 235.22%    311.48% - 35.86% 
Risk-free rate   1.72% - 2.51%    0.09% - 2.09 % 
Dividend rate            
Years to maturity   .32.9    1