XML 25 R17.htm IDEA: XBRL DOCUMENT v3.22.1
WARRANTS
9 Months Ended
Mar. 31, 2022
Guarantees and Product Warranties [Abstract]  
WARRANTS

NOTE 11 – WARRANTS

On January 5, 2022, the Company issued warrants to purchase up to 900,000 shares of common stock to Coventry in conjunction with convertible debt. The warrants are exercisable for 5 years, with a price of $0.175. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $63,908, accounted for in additional paid in capital.

On January 20, 2022, the Company issued warrants to purchase up to 700,000 and 350,000 shares of common stock to Mast Hill in conjunction with convertible debt. The warrants are exercisable for 5 years, with a price of $0.50 and $1.00, respectively. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $45,652, accounted for in additional paid in capital.

The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity.

The Black Scholes pricing model was used to estimate the fair value of the warrants issued with the following inputs:

                 
Number of Warrants     900,000   700,000   350,000
Share price   $ 0.11   $ 0.05   $ 0.05
Exercise Price     $ 0.175   $ 0.50   $ 1.00
Term     5 years     5 years     5 years
Volatility     638.91%     634.09%     634.09%
Risk Free Interest Rate     1.43     1.62     1.62
Dividend rate     -     -     -
Intrinsic value   $ -   $ -   $ -